Valuation Strathcona Resources Ltd.

Equities

Delayed Toronto S.E. Other stock markets 12:51:46 14/05/2026 am IST			5-day change	1st Jan Change
44.02 ^CAD	-0.68%		+0.94%	+55.38%

07/05	Earnings Flash (SCR.TO) Strathcona Reports Q1 Production of 116,542 boe/d (99.7% Liquids); Free Cash Flow of $47M ($0.22 / share)	MT
07/05	Strathcona Resources Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,591	6,751	6,069	9,495	-	-
Change	-	47.04%	-10.09%	56.44%	-	-
Enterprise Value (EV) ¹	7,662	9,559	8,238	11,284	10,748	10,099
Change	-	24.76%	-13.82%	36.97%	-4.75%	-6.04%
P/E ratio	-	11.2x	6.67x	9.68x	9.45x	8.45x
PBR	-	-	-	-	-	-
PEG	-	-	0.1x	1.26x	3.85x	0.7x
Capitalization / Revenue	1.24x	1.59x	1.46x	2.55x	2.22x	2.32x
EV / Revenue	2.08x	2.25x	1.98x	3.03x	2.51x	2.47x
EV / EBITDA	4.35x	4.55x	5.67x	5.22x	4.77x	4.51x
EV / EBIT	-	-	-	-	-	-
EV / FCF	14.4x	14.6x	62.9x	11x	13.6x	12.8x
FCF Yield	6.94%	6.86%	1.59%	9.09%	7.33%	7.8%
Dividend per Share ²	-	0.5	1.16	1.2	1.2	1.2
Rate of return	-	1.59%	4.09%	2.71%	2.71%	2.71%
EPS ²	-	2.818	4.25	4.578	4.69	5.243
Distribution rate	-	17.7%	27.3%	26.2%	25.6%	22.9%
Net sales ¹	3,691	4,255	4,168	3,726	4,278	4,091
EBITDA ¹	1,763	2,102	1,452	2,162	2,254	2,241
EBIT	-	-	-	-	-	-
Net income ¹	-	603.7	911	980.6	1,005	1,126
Net Debt ¹	3,071	2,809	2,169	1,789	1,253	604
Reference price ²	21.43	31.51	28.33	44.32	44.32	44.32
Nbr of stocks (in thousands)	2,14,236	2,14,236	2,14,236	2,14,236	-	-
Announcement Date	26/03/24	04/03/25	12/03/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRATHCONA RESOURCES LTD.	9.68x	3.02x	5.21x	2.71%	691.95Cr
CONOCOPHILLIPS	12.9x	2.34x	5.19x	2.88%	14TCr
CANADIAN NATURAL RESOURCES LIMITED	11.72x	3.2x	6.04x	3.88%	9.74TCr
EOG RESOURCES, INC.	7.9x	2.66x	4.52x	3.08%	7.14TCr
DIAMONDBACK ENERGY, INC.	11.89x	3.63x	5.1x	2.2%	5.57TCr
OCCIDENTAL PETROLEUM CORPORATION	8.77x	2.59x	4.08x	1.82%	5.6TCr
CENOVUS ENERGY INC.	9.71x	1.4x	4.92x	2.1%	5.6TCr
DEVON ENERGY CORPORATION	8.46x	2.72x	4.9x	2.62%	5.39TCr
WOODSIDE ENERGY GROUP LTD	11.35x	3.2x	4.68x	6.92%	4.22TCr
EQT CORPORATION	11.29x	4.06x	5.76x	1.18%	3.49TCr
Average	10.37x	2.88x	5.04x	2.94%	6.18TCr
Weighted average by Cap.	10.76x	2.76x	5.09x	2.99%