Valuation Stockland

Stocks

Delayed Australian S.E. Other stock markets 09:36:23 05/08/2026 am IST			5-day change	1st Jan Change
4.285 ^AUD	-0.35%		-3.49%	-25.22%

22/07	Stockland Appoints Chair	MT
13/07	Stockland Expands Australian Logistics Partnership With M&G Real Estate, Adding AU$438 Million in Assets	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,100	8,605	9,603	9,933	12,835	10,431	-	-
Change	-	-22.48%	11.6%	3.43%	29.22%	-18.73%	-	-
Enterprise Value (EV) ¹	14,692	12,699	13,239	13,944	17,367	15,398	15,547	15,659
Change	-	-13.57%	4.26%	5.32%	24.55%	-11.34%	0.97%	0.72%
P/E	10.1x	6.26x	22x	32.8x	15.6x	11.9x	11.4x	10.7x
PBR	1.16x	0.83x	0.94x	1x	1.26x	0.98x	0.94x	0.9x
PEG	-	0.3x	-0.3x	-1.1x	0x	2.25x	2.61x	1.71x
Capitalization / Revenue	4.03x	3.02x	3.42x	3.32x	4.1x	2.61x	2.55x	2.44x
EV / Revenue	5.33x	4.46x	4.71x	4.66x	5.55x	3.85x	3.8x	3.67x
EV / EBITDA	18.4x	16.2x	15.1x	16.6x	19.7x	14.9x	14.8x	13.7x
EV / EBIT	18.7x	16.6x	15.4x	17x	20.1x	15.1x	14.8x	13.9x
EV / FCF	22.9x	14.2x	42.8x	423x	53.4x	60.6x	23.2x	21.8x
FCF Yield	4.36%	7.06%	2.33%	0.24%	1.87%	1.65%	4.3%	4.58%
Dividend per Share ²	0.246	0.266	0.262	0.246	0.252	0.2511	0.2499	0.2563
Rate of return	5.28%	7.37%	6.5%	5.9%	4.7%	5.84%	5.81%	5.96%
EPS ²	0.462	0.577	0.183	0.127	0.343	0.3611	0.3769	0.4005
Distribution rate	53.2%	46.1%	143%	194%	73.5%	69.5%	66.3%	64%
Net sales ¹	2,756	2,847	2,808	2,989	3,131	4,003	4,092	4,268
EBITDA ¹	797	784	878	838	882	1,035	1,053	1,139
EBIT ¹	784	767	861	822	864	1,021	1,049	1,126
Net income ¹	1,105	1,381	438	305	826	862.9	918.7	987.5
Net Debt ¹	3,592	4,094	3,636	4,011	4,532	4,966	5,116	5,228
Reference price ²	4.660	3.610	4.030	4.170	5.360	4.300	4.300	4.300
Nbr of stocks (in thousands)	23,82,024	23,83,654	23,82,994	23,81,896	23,94,542	24,25,901	-	-
Announcement Date	19/08/21	18/08/22	23/08/23	21/08/24	19/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STOCKLAND	11.74x	3.81x	14.73x	5.92%	719.79Cr
SUN HUNG KAI PROPERTIES LIMITED	15.87x	4.99x	13.43x	3.19%	4.52TCr
MITSUBISHI ESTATE CO., LTD.	18.46x	3.97x	16.19x	1.35%	2.84TCr
EMAAR PROPERTIES	5.58x	0.6x	1.23x	9.03%	2.67TCr
MITSUI FUDOSAN CO., LTD.	13.77x	3.05x	14.62x	2.55%	2.56TCr
ALPHA DHABI HOLDING	8.5x	0.94x	3.43x	2.63%	2.17TCr
CK ASSET HOLDINGS LIMITED	9.03x	2.33x	7.17x	3.86%	2.13TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.62x	17.72x	1.52%	2.06TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.26x	1.65x	14.29x	3.68%	1.87TCr
SWIRE PROPERTIES LIMITED	16.39x	9.6x	18.19x	5.05%	1.75TCr
Average	12.37x	3.76x	12.10x	3.88%	2.33TCr
Weighted average by Cap.	12.76x	3.71x	11.84x	3.69%