|
Market Closed -
Australian S.E.
11:47:16 02/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 4.510 AUD | +1.12% |
|
-1.74% | -21.29% |
| 20/08 | UBS Upgrades Stockland to Buy from Neutral; Price Target is AU$5.12 | MT |
| 19/08 | Stockland Provides Dividend Guidance for the Fiscal Year 2027 | CI |
Company Valuation: Stockland
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,605 | 9,603 | 9,933 | 12,835 | 9,898 | 10,812 | - | - |
| Change | - | 11.6% | 3.43% | 29.22% | -22.88% | 9.23% | - | - |
| Enterprise Value (EV) 1 | 12,699 | 13,239 | 13,944 | 17,367 | 9,898 | 15,138 | 15,216 | 15,287 |
| Change | - | 4.26% | 5.32% | 24.55% | -43.01% | 52.95% | 0.51% | 0.47% |
| P/E | 6.26x | 22x | 32.8x | 15.6x | 9.95x | 11.5x | 10.9x | 9.76x |
| PBR | 0.83x | 0.94x | 1x | 1.26x | - | 0.99x | 0.94x | 0.9x |
| PEG | - | -0.3x | -1.1x | 0x | 0.5x | -2.05x | 1.98x | 0.8x |
| Capitalization / Revenue | 3.02x | 3.42x | 3.32x | 4.1x | 2.76x | 2.88x | 2.79x | 3.17x |
| EV / Revenue | 4.46x | 4.71x | 4.66x | 5.55x | 2.76x | 4.03x | 3.93x | 4.48x |
| EV / EBITDA | 16.2x | 15.1x | 16.6x | 19.7x | 8.15x | 14.1x | 13.3x | 12.4x |
| EV / EBIT | 16.6x | 15.4x | 17x | 20.1x | 8.74x | 14.6x | 13.8x | 12.9x |
| EV / FCF | 14.2x | 42.8x | 423x | 53.4x | - | 20.4x | 19.9x | 17x |
| FCF Yield | 7.06% | 2.33% | 0.24% | 1.87% | - | 4.9% | 5.04% | 5.89% |
| Dividend per Share 2 | 0.266 | 0.262 | 0.246 | 0.252 | - | 0.2526 | 0.2603 | 0.2702 |
| Rate of return | 7.37% | 6.5% | 5.9% | 4.7% | - | 5.66% | 5.84% | 6.06% |
| EPS 2 | 0.577 | 0.183 | 0.127 | 0.343 | 0.41 | 0.387 | 0.4083 | 0.457 |
| Distribution rate | 46.1% | 143% | 194% | 73.5% | - | 65.3% | 63.7% | 59.1% |
| Net sales 1 | 2,847 | 2,808 | 2,989 | 3,131 | 3,589 | 3,752 | 3,869 | 3,413 |
| EBITDA 1 | 784 | 878 | 838 | 882 | 1,214 | 1,070 | 1,141 | 1,237 |
| EBIT 1 | 767 | 861 | 822 | 864 | 1,133 | 1,036 | 1,103 | 1,187 |
| Net income 1 | 1,381 | 438 | 305 | 826 | 994 | 942.7 | 995.7 | 1,112 |
| Net Debt 1 | 4,094 | 3,636 | 4,011 | 4,532 | - | 4,327 | 4,404 | 4,476 |
| Reference price 2 | 3.610 | 4.030 | 4.170 | 5.360 | 4.080 | 4.460 | 4.460 | 4.460 |
| Nbr of stocks (in thousands) | 23,83,654 | 23,82,994 | 23,81,896 | 23,94,542 | 24,25,901 | 24,24,131 | - | - |
| Announcement Date | 18/08/22 | 23/08/23 | 21/08/24 | 19/08/25 | 18/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.53x | 4.03x | 14.15x | 5.66% | 773.59Cr | |
| 18.87x | 4.09x | 16.54x | 1.29% | 2.89TCr | |
| 5.41x | 0.63x | 1.33x | 9.24% | 2.6TCr | |
| 14.39x | 3.15x | 15.03x | 2.44% | 2.61TCr | |
| 7.99x | 0.88x | 3.22x | 2.8% | 2.04TCr | |
| 13.57x | 6.57x | 17.43x | 1.58% | 1.96TCr | |
| 33.46x | 15.57x | 53.84x | 1.22% | 1.76TCr | |
| 35.32x | 13.06x | 32.82x | 3.34% | 1.71TCr | |
| 7.47x | 1.77x | 5.46x | 2.84% | 1.64TCr | |
| 9.4x | 27.83x | - | 2.34% | 1.6TCr | |
| Average | 15.74x | 7.76x | 17.76x | 3.28% | 1.96TCr | |
| Weighted average by Cap. | 15.55x | 6.98x | 16.79x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGP Stock
- Valuation Stockland
Select your edition
All financial news and data tailored to specific country editions
