Market Closed -
Euronext Paris
09:09:02 12/09/2024 pm IST
|
5-day change
|
1st Jan Change
|
25.26 EUR
|
+0.40%
|
|
-5.14%
|
-44.17%
|
3a.AU4mGtj-R8oJW5SsHOo_x9iDuCt-wAIVIRkYxkjjEJg.UwoUYLC0cb45Hf_0TKR79rHt614k7WVdSk5fnwyLXLViCHx0saY-rlMv0QFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
952.9Cr
|
1.02TCr
|
1.27TCr
|
1.61TCr
|
1.72TCr
|
---|
| | | | | |
2.7Cr
|
3.8Cr
|
3.2Cr
|
4.5Cr
|
4.7Cr
|
---|
| | | | | |
955.6Cr
|
1.02TCr
|
1.28TCr
|
1.61TCr
|
1.73TCr
|
---|
| | | | | |
586Cr
|
643Cr
|
744.1Cr
|
849.5Cr
|
898.2Cr
|
---|
| | | | | |
369.6Cr
|
378.9Cr
|
532Cr
|
763.3Cr
|
830.4Cr
|
---|
| | | | | |
110.9Cr
|
112.1Cr
|
133.3Cr
|
146.5Cr
|
165Cr
|
---|
| | | | | |
149.8Cr
|
154.8Cr
|
175.7Cr
|
189.6Cr
|
208.7Cr
|
---|
| | | | | |
-9.6Cr
|
-22Cr
|
-16Cr
|
-16Cr
|
-5.6Cr
|
---|
| | | | | |
251.1Cr
|
244.6Cr
|
293.2Cr
|
320.1Cr
|
368.1Cr
|
---|
| | | | | |
118.5Cr
|
134.3Cr
|
238.8Cr
|
443.2Cr
|
462.3Cr
|
---|
| | | | | |
-5.4Cr
|
-5.4Cr
|
-4.2Cr
|
-1.3Cr
|
-5.5Cr
|
---|
| | | | | |
5.5Cr
|
3.4Cr
|
1.3Cr
|
7.1Cr
|
23Cr
|
---|
| | | | | |
10L
|
-2Cr
|
-2.9Cr
|
5.8Cr
|
17Cr
|
---|
| | | | | |
10L
|
20L
|
-
|
-
|
-
|
---|
| | | | | |
10L
|
80L
|
70L
|
1.5Cr
|
50L
|
---|
| | | | | |
-
|
-2.6Cr
|
-4.3Cr
|
-
|
-
|
---|
| | | | | |
118.8Cr
|
130.7Cr
|
232.3Cr
|
450.5Cr
|
479.9Cr
|
---|
| | | | | |
20L
|
-70L
|
-10L
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
70L
|
1.4Cr
|
50L
|
20L
|
60L
|
---|
| | | | | |
-70L
|
-40L
|
-10L
|
-3.8Cr
|
-4.2Cr
|
---|
| | | | | |
-10L
|
-1.1Cr
|
-1Cr
|
-80L
|
-1.2Cr
|
---|
| | | | | |
-
|
-3.2Cr
|
2.1Cr
|
2.5Cr
|
1.2Cr
|
---|
| | | | | |
118.9Cr
|
126.7Cr
|
233.7Cr
|
448.6Cr
|
476.3Cr
|
---|
| | | | | |
16Cr
|
16Cr
|
33Cr
|
52Cr
|
54Cr
|
---|
| | | | | |
103.3Cr
|
110.8Cr
|
200.6Cr
|
396.6Cr
|
422.2Cr
|
---|
| | | | | |
103.3Cr
|
110.8Cr
|
200.6Cr
|
396.6Cr
|
422.2Cr
|
---|
| | | | | |
-10L
|
-20L
|
-60L
|
-60L
|
-1.1Cr
|
---|
| | | | | |
103.2Cr
|
110.6Cr
|
200Cr
|
396Cr
|
421.1Cr
|
---|
| | | | | |
103.2Cr
|
110.6Cr
|
200Cr
|
396Cr
|
421.1Cr
|
---|
| | | | | |
103.2Cr
|
110.6Cr
|
200Cr
|
396Cr
|
421.1Cr
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
1.15
|
1.24
|
2.21
|
4.37
|
4.66
|
---|
| | | | | |
1.15
|
1.24
|
2.21
|
4.37
|
4.66
|
---|
| | | | | |
89Cr |
89Cr |
90Cr |
91Cr |
90Cr |
---|
| | | | | |
1.14
|
1.2
|
2.16
|
4.19
|
4.46
|
---|
| | | | | |
1.14
|
1.2
|
2.16
|
4.19
|
4.46
|
---|
| | | | | |
90Cr |
92Cr |
92Cr |
95Cr |
94Cr |
---|
| | | | | |
0.83
|
0.91
|
1.6
|
3.1
|
3.31
|
---|
| | | | | |
0.82
|
0.89
|
1.56
|
2.97
|
3.16
|
---|
| | | | | |
0.17
|
0.24
|
0.24
|
0.24
|
0.36
|
---|
| | | | | |
20.74 |
15.19 |
10.25 |
5.35 |
5.3 |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
203.9Cr
|
226.6Cr
|
343.3Cr
|
564.8Cr
|
618.4Cr
|
---|
| | | | | |
125.4Cr
|
142.2Cr
|
248.1Cr
|
453.5Cr
|
472Cr
|
---|
| | | | | |
118.5Cr
|
134.3Cr
|
238.8Cr
|
443.2Cr
|
462.3Cr
|
---|
| | | | | |
210.4Cr
|
233.1Cr
|
350.1Cr
|
571Cr
|
625.5Cr
|
---|
| | | | | |
955.6Cr
|
1.02TCr
|
1.28TCr
|
1.61TCr
|
1.73TCr
|
---|
| | | | | |
13.12 |
12.55 |
14.16 |
11.59 |
11.36 |
---|
| | | | | |
13Cr
|
17Cr
|
28Cr
|
51Cr
|
53Cr
|
---|
| | | | | |
13Cr
|
17Cr
|
28Cr
|
51Cr
|
53Cr
|
---|
| | | | | |
2.5Cr
|
-1.2Cr
|
4.6Cr
|
1Cr
|
1.3Cr
|
---|
| | | | | |
2.5Cr
|
-1.2Cr
|
4.6Cr
|
1Cr
|
1.3Cr
|
---|
| | | | | |
74Cr
|
81Cr
|
144.59Cr
|
280.96Cr
|
298.84Cr
|
---|
| | | | | |
5.4Cr
|
5.4Cr
|
3.4Cr
|
10L
|
40L
|
---|
| | | | | |
2.4Cr
|
1.6Cr
|
1.1Cr
|
-20L
|
2Cr
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
1.7Cr
|
1.2Cr
|
1.4Cr
|
1.8Cr
|
2.3Cr
|
---|
| | | | | |
1.7Cr
|
1.2Cr
|
1.4Cr
|
1.8Cr
|
2.3Cr
|
---|
| | | | | |
162.4Cr
|
167.9Cr
|
185.3Cr
|
200.7Cr
|
222.6Cr
|
---|
| | | | | |
6.5Cr
|
6.5Cr
|
6.8Cr
|
6.2Cr
|
7.1Cr
|
---|
| | | | | |
1.34Cr
|
1.1Cr
|
82.2L
|
22.82L
|
1.03Cr
|
---|
| | | | | |
5.16Cr
|
5.4Cr
|
5.98Cr
|
5.97Cr
|
6.07Cr
|
---|
| | | | | |
2.2Cr
|
2.5Cr
|
3.4Cr
|
3.4Cr
|
4Cr
|
---|
| | | | | |
7.7Cr
|
7.9Cr
|
7Cr
|
6.9Cr
|
7.1Cr
|
---|
| | | | | |
4.6Cr
|
5.1Cr
|
12Cr
|
11Cr
|
12Cr
|
---|
| | | | | |
14Cr
|
16Cr
|
22Cr
|
22Cr
|
24Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
259.7Cr
|
300.6Cr
|
322.5Cr
|
325.8Cr
|
322.2Cr
|
---|
| | | | | |
14Cr
|
71Cr
|
29Cr
|
126Cr
|
286.1Cr
|
---|
| | | | | |
273.4Cr
|
372Cr
|
351.6Cr
|
451.8Cr
|
608.3Cr
|
---|
| | | | | |
138Cr
|
146.5Cr
|
175.9Cr
|
197Cr
|
173.1Cr
|
---|
| | | | | |
30Cr
|
36Cr
|
42Cr
|
48Cr
|
92Cr
|
---|
| | | | | |
80L
|
80L
|
80L
|
1Cr
|
1Cr
|
---|
| | | | | |
168.4Cr
|
183.4Cr
|
218.3Cr
|
246.2Cr
|
266Cr
|
---|
| | | | | |
169.1Cr
|
184.1Cr
|
197.2Cr
|
258.3Cr
|
269.8Cr
|
---|
| | | | | |
5.6Cr
|
7Cr
|
9Cr
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1Cr
|
-
|
-
|
-
|
-
|
---|
| | | | | |
8.2Cr
|
14Cr
|
6.7Cr
|
24Cr
|
37Cr
|
---|
| | | | | |
625.7Cr
|
761Cr
|
782.8Cr
|
980.5Cr
|
1.18TCr
|
---|
| | | | | |
2.06TCr
|
2.26TCr
|
2.35TCr
|
2.62TCr
|
3TCr
|
---|
| | | | | |
-1.65TCr
|
-1.8TCr
|
-1.78TCr
|
-1.8TCr
|
-1.94TCr
|
---|
| | | | | |
400.7Cr
|
459.6Cr
|
566Cr
|
820.1Cr
|
1.06TCr
|
---|
| | | | | |
3.4Cr
|
3.5Cr
|
3.9Cr
|
3.7Cr
|
5.3Cr
|
---|
| | | | | |
16Cr
|
33Cr
|
31Cr
|
30Cr
|
30Cr
|
---|
| | | | | |
30Cr
|
44Cr
|
44Cr
|
40Cr
|
37Cr
|
---|
| | | | | |
70Cr
|
74Cr
|
65Cr
|
60Cr
|
59Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
41Cr
|
70Cr
|
61Cr
|
64Cr
|
78Cr
|
---|
| | | | | |
1.19TCr
|
1.45TCr
|
1.55TCr
|
2TCr
|
2.45TCr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
95Cr
|
116.6Cr
|
158.2Cr
|
212.2Cr
|
185.6Cr
|
---|
| | | | | |
62Cr
|
75Cr
|
84Cr
|
93Cr
|
106.7Cr
|
---|
| | | | | |
17Cr
|
80Cr
|
14Cr
|
17Cr
|
21Cr
|
---|
| | | | | |
5.5Cr
|
5.4Cr
|
5.5Cr
|
5.9Cr
|
6.8Cr
|
---|
| | | | | |
5.2Cr
|
8.4Cr
|
6.8Cr
|
9.5Cr
|
7.8Cr
|
---|
| | | | | |
-
|
-
|
-
|
3.7Cr
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
21Cr
|
20Cr
|
26Cr
|
42Cr
|
45Cr
|
---|
| | | | | |
206.4Cr
|
305.3Cr
|
294.9Cr
|
383.7Cr
|
373Cr
|
---|
| | | | | |
189.9Cr
|
182.6Cr
|
239.6Cr
|
249.2Cr
|
265.5Cr
|
---|
| | | | | |
15Cr
|
14Cr
|
15Cr
|
19Cr
|
24Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
15Cr
|
---|
| | | | | |
44Cr
|
51Cr
|
44Cr
|
33Cr
|
37Cr
|
---|
| | | | | |
1.9Cr
|
7.5Cr
|
6.4Cr
|
6Cr
|
5.4Cr
|
---|
| | | | | |
18Cr
|
35Cr
|
27Cr
|
31Cr
|
40Cr
|
---|
| | | | | |
475.7Cr
|
594.8Cr
|
626.7Cr
|
722.4Cr
|
760.1Cr
|
---|
| | | | | |
115.7Cr
|
115.7Cr
|
115.7Cr
|
115.7Cr
|
115.7Cr
|
---|
| | | | | |
299.2Cr
|
306.2Cr
|
253.3Cr
|
263.1Cr
|
286.6Cr
|
---|
| | | | | |
274.7Cr
|
359.9Cr
|
522.3Cr
|
871.3Cr
|
1.25TCr
|
---|
| | | | | |
-33Cr
|
-9.3Cr
|
-20Cr
|
-27Cr
|
-38Cr
|
---|
| | | | | |
48Cr
|
72Cr
|
50Cr
|
46Cr
|
61Cr
|
---|
| | | | | |
704.3Cr
|
844.8Cr
|
920.9Cr
|
1.27TCr
|
1.67TCr
|
---|
| | | | | |
6.8Cr
|
5.8Cr
|
6.4Cr
|
6.5Cr
|
12Cr
|
---|
| | | | | |
711.1Cr
|
850.6Cr
|
927.3Cr
|
1.28TCr
|
1.69TCr
|
---|
| | | | | |
1.19TCr
|
1.45TCr
|
1.55TCr
|
2TCr
|
2.45TCr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
89Cr |
90Cr |
91Cr |
90Cr |
90Cr |
---|
| | | | | |
89Cr |
91Cr |
91Cr |
90Cr |
90Cr |
---|
| | | | | |
7.9
|
9.33
|
10.16
|
14.04
|
18.53
|
---|
| | | | | |
658.2Cr
|
767.3Cr
|
845.8Cr
|
1.2TCr
|
1.61TCr
|
---|
| | | | | |
7.38
|
8.47
|
9.33
|
13.27
|
17.79
|
---|
| | | | | |
227.9Cr
|
281.7Cr
|
274.2Cr
|
291Cr
|
317.3Cr
|
---|
| | | | | |
-46Cr
|
-90Cr
|
-77Cr
|
-160.8Cr
|
-291Cr
|
---|
| | | | | |
53Cr
|
60Cr
|
52Cr
|
40Cr
|
45Cr
|
---|
| | | | | |
52Cr
|
52Cr
|
54Cr
|
50Cr
|
57Cr
|
---|
| | | | | |
6.8Cr
|
5.8Cr
|
6.4Cr
|
6.5Cr
|
12Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
6 |
6 |
6 |
5 |
5 |
---|
| | | | | |
14Cr
|
18Cr
|
22Cr
|
35Cr
|
30Cr
|
---|
| | | | | |
110.4Cr
|
112Cr
|
123.5Cr
|
149Cr
|
174.5Cr
|
---|
| | | | | |
45Cr
|
55Cr
|
51Cr
|
74Cr
|
66Cr
|
---|
| | | | | |
7.8Cr
|
8.6Cr
|
8.4Cr
|
8.3Cr
|
12Cr
|
---|
| | | | | |
90Cr
|
100Cr
|
95Cr
|
111.6Cr
|
130.6Cr
|
---|
| | | | | |
1.57TCr
|
1.71TCr
|
1.75TCr
|
1.91TCr
|
2.19TCr
|
---|
| | | | | |
45.55T |
46.02T |
48.25T |
51.37T |
51.32T |
---|
| | | | | |
1.6Cr
|
1.6Cr
|
1.9Cr
|
2.1Cr
|
1.9Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
103.2Cr
|
110.6Cr
|
200Cr
|
396Cr
|
421.1Cr
|
---|
| | | | | |
78Cr
|
84Cr
|
95Cr
|
111.3Cr
|
146.4Cr
|
---|
| | | | | |
6.9Cr
|
7.9Cr
|
9.3Cr
|
10Cr
|
9.7Cr
|
---|
| | | | | |
85Cr
|
92Cr
|
104.5Cr
|
121.6Cr
|
156.1Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-1.6Cr
|
-30L
|
20L
|
-
|
-
|
---|
| | | | | |
-10L
|
-20L
|
-
|
-
|
-
|
---|
| | | | | |
14Cr
|
16Cr
|
22Cr
|
22Cr
|
24Cr
|
---|
| | | | | |
-4.6Cr
|
-11Cr
|
-6.3Cr
|
-5.9Cr
|
-9.4Cr
|
---|
| | | | | |
-10Cr
|
-7.2Cr
|
-31Cr
|
-23Cr
|
23Cr
|
---|
| | | | | |
-14Cr
|
-8.4Cr
|
-19Cr
|
-65Cr
|
-7.2Cr
|
---|
| | | | | |
-1.4Cr
|
16Cr
|
9.5Cr
|
24Cr
|
-24Cr
|
---|
| | | | | |
16Cr
|
1.6Cr
|
26Cr
|
51Cr
|
16Cr
|
---|
| | | | | |
186.9Cr
|
209.3Cr
|
306Cr
|
520.2Cr
|
599.2Cr
|
---|
| | | | | |
-118.1Cr
|
-128.3Cr
|
-183Cr
|
-352.8Cr
|
-443.9Cr
|
---|
| | | | | |
70L
|
40L
|
20L
|
40L
|
80L
|
---|
| | | | | |
-13Cr
|
-11Cr
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-6.9Cr
|
-7.5Cr
|
-9.7Cr
|
-8.7Cr
|
-9.7Cr
|
---|
| | | | | |
20Cr
|
-58Cr
|
41Cr
|
-98Cr
|
-155.8Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
32Cr
|
---|
| | | | | |
-117.2Cr
|
-204.3Cr
|
-151.8Cr
|
-459.1Cr
|
-576.6Cr
|
---|
| | | | | |
28Cr
|
157.1Cr
|
79Cr
|
20Cr
|
33Cr
|
---|
| | | | | |
28Cr
|
157.1Cr
|
79Cr
|
20Cr
|
33Cr
|
---|
| | | | | |
-14Cr
|
-89Cr
|
-135.7Cr
|
-13Cr
|
-17Cr
|
---|
| | | | | |
-14Cr
|
-89Cr
|
-135.7Cr
|
-13Cr
|
-17Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-27Cr
|
-16Cr
|
-53Cr
|
-39Cr
|
-40Cr
|
---|
| | | | | |
-21Cr
|
-17Cr
|
-20Cr
|
-21Cr
|
-22Cr
|
---|
| | | | | |
-21Cr
|
-17Cr
|
-20Cr
|
-21Cr
|
-22Cr
|
---|
| | | | | |
10L
|
-60L
|
-60L
|
-3.1Cr
|
20Cr
|
---|
| | | | | |
-34Cr
|
35Cr
|
-131.4Cr
|
-57Cr
|
-27Cr
|
---|
| | | | | |
-1.3Cr
|
10L
|
-90L
|
-1.1Cr
|
50L
|
---|
| | | | | |
34Cr
|
40Cr
|
22Cr
|
3.3Cr
|
-3.6Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.3Cr
|
70L
|
20L
|
20L
|
3.1Cr
|
---|
| | | | | |
13Cr
|
14Cr
|
28Cr
|
42Cr
|
49Cr
|
---|
| | | | | |
5.29Cr
|
53Cr
|
93Cr
|
46Cr
|
-48Cr
|
---|
| | | | | |
8.66Cr
|
56Cr
|
96Cr
|
47Cr
|
-44Cr
|
---|
| | | | | |
40Cr
|
-10L
|
-12Cr
|
12Cr
|
59Cr
|
---|
| | | | | |
14Cr
|
68Cr
|
-57Cr
|
6.6Cr
|
16Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
6.52 |
6.38 |
9.95 |
15.6 |
13 |
---|
| | | | | |
8.36 |
8.1 |
12.79 |
20.01 |
16.19 |
---|
| | | | | |
15.26 |
14.19 |
22.57 |
36 |
28.52 |
---|
| | | | | |
15.4 |
14.28 |
22.65 |
36.16 |
28.62 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
38.68 |
37.08 |
41.69 |
47.33 |
48.04 |
---|
| | | | | |
---|
|