|
Market Closed -
Toronto S.E.
01:30:00 22/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 15.09 CAD | -5.39% |
|
-3.89% | +4.50% |
| 11/08 | Stingray Group Inc. announces Quarterly dividend, payable on September 15, 2026 | CI |
| 10/08 | Stingray Group Inc., Q1 2027 Earnings Call, Aug 10, 2026 |
Company Valuation: Stingray Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 509.4 | 412.8 | 527.6 | 609.7 | 981.9 | 1,011 | - | - |
| Change | - | -18.96% | 27.81% | 15.55% | 61.05% | 2.96% | - | - |
| Enterprise Value (EV) 1 | 906.8 | 783.9 | 882.3 | 937.1 | 1,485 | 1,493 | 1,379 | 1,260 |
| Change | - | -13.55% | 12.56% | 6.2% | 58.5% | 0.49% | -7.59% | -8.66% |
| P/E | 15.4x | 13.9x | -11.4x | 16.9x | -34.4x | 14.3x | 10.6x | - |
| PBR | - | 1.44x | 2.13x | 2.32x | 4.64x | 3.74x | 2.79x | 2.21x |
| PEG | - | -1.63x | 0x | -0x | 0x | -0x | 0.3x | - |
| Capitalization / Revenue | 1.8x | 1.27x | 1.53x | 1.58x | 2.08x | 1.55x | 1.45x | 1.45x |
| EV / Revenue | 3.21x | 2.42x | 2.55x | 2.42x | 3.15x | 2.28x | 1.98x | 1.81x |
| EV / EBITDA | 9.13x | 6.87x | 7.01x | 6.59x | 9.27x | 6.59x | 5.62x | 4.94x |
| EV / EBIT | 14.2x | 11.8x | 28.3x | 10.6x | 12.3x | 10.1x | 8.16x | 6.77x |
| EV / FCF | 13.9x | 12.3x | 10.8x | 11.2x | 14.6x | 10.7x | 8.4x | 7.78x |
| FCF Yield | 7.17% | 8.12% | 9.29% | 8.92% | 6.87% | 9.32% | 11.9% | 12.9% |
| Dividend per Share 2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.32 | 0.34 | 0.34 | 0.34 |
| Rate of return | 4.13% | 5.03% | 3.91% | 3.34% | 2.22% | 2.25% | 2.25% | 2.25% |
| EPS 2 | 0.47 | 0.43 | -0.67 | 0.53 | -0.42 | 1.055 | 1.43 | - |
| Distribution rate | 63.8% | 69.8% | -44.8% | 56.6% | -76.2% | 32.2% | 23.8% | - |
| Net sales 1 | 282.6 | 323.9 | 345.4 | 386.9 | 471.6 | 653.7 | 696.7 | 697 |
| EBITDA 1 | 99.27 | 114.1 | 125.9 | 142.2 | 160.2 | 226.4 | 245.5 | 255 |
| EBIT 1 | 63.72 | 66.49 | 31.17 | 88.12 | 121.2 | 147.9 | 169 | 186 |
| Net income 1 | 33.29 | 30.12 | -13.74 | 36.44 | -28.58 | 75.64 | 98.75 | 119 |
| Net Debt 1 | 397.4 | 371.1 | 354.7 | 327.4 | 503.4 | 481.5 | 368.2 | 248.8 |
| Reference price 2 | 7.26 | 5.96 | 7.67 | 8.97 | 14.43 | 15.09 | 15.09 | 15.09 |
| Nbr of stocks (in thousands) | 70,178 | 69,313 | 68,808 | 68,217 | 68,046 | 66,999 | - | - |
| Announcement Date | 07/06/22 | 06/06/23 | 04/06/24 | 10/06/25 | 09/06/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.19x | 2.21x | 9.95x | 1.4% | 19TCr | |
| 47.35x | 6.7x | 28.8x | -.--% | 2.61TCr | |
| 18.85x | 1.87x | 18.46x | 1.71% | 567.13Cr | |
| 42x | - | - | 2.13% | 399.08Cr | |
| 17.15x | 0.64x | 5.02x | 1.06% | 375.02Cr | |
| 14.12x | 1.72x | 17.16x | 4.83% | 371.4Cr | |
| 12.61x | 0.9x | 5.87x | 6.89% | 366.26Cr | |
| -6.54x | 2.17x | 7.86x | -.--% | 362.73Cr | |
| 7.87x | 0.73x | 3.27x | 5.92% | 243.1Cr | |
| Average | 19.18x | 2.12x | 12.05x | 2.66% | 2.66TCr | |
| Weighted average by Cap. | 21.92x | 2.63x | 12.12x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAY Stock
- RAY.A Stock
- Valuation Stingray Group Inc.
Select your edition
All financial news and data tailored to specific country editions
