Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.27 EUR | 0.00% | +13.01% | -37.24% |
10/12 | Industrials Down Ahead of Inflation Data -- Industrials Roundup | DJ |
10/12 | Italy eyes better relations with Stellantis after automaker saves supplier jobs | RE |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7.47TCr | 6.07TCr | 15TCr | 18TCr | 19TCr | |||||
Finance Div. Revenues | 5.9Cr | 2.5Cr | 15Cr | 46Cr | 69Cr | |||||
Total Revenues | 7.47TCr | 6.07TCr | 15TCr | 18TCr | 19TCr | |||||
Cost of Goods Sold, Total | 5.91TCr | 4.96TCr | 12TCr | 14TCr | 15TCr | |||||
Finance Div. Operating Exp. | 10L | - | - | - | - | |||||
Gross Profit | 1.56TCr | 1.12TCr | 2.95TCr | 3.53TCr | 3.82TCr | |||||
Selling General & Admin Expenses, Total | 648.2Cr | 502Cr | 929.9Cr | 914.4Cr | 974.4Cr | |||||
R&D Expenses | 285.2Cr | 244.6Cr | 433.6Cr | 512.2Cr | 549.3Cr | |||||
Other Operating Expenses | -4Cr | -7.5Cr | - | - | - | |||||
Other Operating Expenses, Total | 929.4Cr | 739.1Cr | 1.36TCr | 1.43TCr | 1.52TCr | |||||
Operating Income | 635.3Cr | 375.9Cr | 1.58TCr | 2.1TCr | 2.3TCr | |||||
Interest Expense, Total | -25Cr | -28Cr | -60Cr | -102.2Cr | -112.7Cr | |||||
Interest And Investment Income | 8.1Cr | 7.3Cr | 19Cr | 106.6Cr | 267.8Cr | |||||
Net Interest Expenses | -17Cr | -21Cr | -41Cr | 4.4Cr | 155.1Cr | |||||
Income (Loss) On Equity Invest. | -2.4Cr | -8.7Cr | 74Cr | 26Cr | 49Cr | |||||
Currency Exchange Gains (Loss) | -4.3Cr | -70L | - | - | - | |||||
Other Non Operating Income (Expenses) | -12Cr | -16Cr | -15Cr | -65Cr | -117.4Cr | |||||
EBT, Excl. Unusual Items | 599.5Cr | 329.9Cr | 1.6TCr | 2.07TCr | 2.38TCr | |||||
Restructuring Charges | -153.1Cr | -70Cr | -70Cr | -114.4Cr | -111.9Cr | |||||
Merger & Related Restructuring Charges | - | -11Cr | - | - | - | |||||
Impairment of Goodwill | - | -15Cr | - | - | - | |||||
Gain (Loss) On Sale Of Investments | 12Cr | 18Cr | -3.5Cr | 7.2Cr | -11Cr | |||||
Gain (Loss) On Sale Of Assets | - | 29Cr | - | - | - | |||||
Asset Writedown | -28Cr | -22Cr | -15Cr | -12Cr | -18Cr | |||||
Other Unusual Items | - | 5.7Cr | - | - | - | |||||
EBT, Incl. Unusual Items | 430Cr | 265Cr | 1.51TCr | 1.95TCr | 2.24TCr | |||||
Income Tax Expense | 72Cr | 63Cr | 191.1Cr | 272.9Cr | 379.3Cr | |||||
Earnings From Continuing Operations | 358.4Cr | 202.2Cr | 1.32TCr | 1.68TCr | 1.86TCr | |||||
Earnings Of Discontinued Operations | - | - | 99Cr | - | - | |||||
Net Income to Company | 358.4Cr | 202.2Cr | 1.42TCr | 1.68TCr | 1.86TCr | |||||
Minority Interest | -38Cr | 15Cr | -80L | 2Cr | -2.9Cr | |||||
Net Income - (IS) | 320.1Cr | 217.3Cr | 1.42TCr | 1.68TCr | 1.86TCr | |||||
Net Income to Common Incl Extra Items | 320.1Cr | 217.3Cr | 1.42TCr | 1.68TCr | 1.86TCr | |||||
Net Income to Common Excl. Extra Items | 320.1Cr | 217.3Cr | 1.32TCr | 1.68TCr | 1.86TCr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 3.58 | 2.45 | 4.53 | 5.35 | 6.15 | |||||
Basic EPS - Continuing Operations | 3.58 | 2.45 | 4.22 | 5.35 | 6.15 | |||||
Basic Weighted Average Shares Outstanding | 89Cr | 89Cr | 313.26Cr | 314.01Cr | 302.31Cr | |||||
Net EPS - Diluted | 3.4 | 2.33 | 4.53 | 5.31 | 6.15 | |||||
Diluted EPS - Continuing Operations | 3.4 | 2.33 | 4.22 | 5.31 | 6.15 | |||||
Diluted Weighted Average Shares Outstanding | 94Cr | 93Cr | 313.26Cr | 316.4Cr | 302.31Cr | |||||
Normalized Basic EPS | 3.76 | 2.5 | 3.19 | 4.13 | 4.92 | |||||
Normalized Diluted EPS | 3.57 | 2.37 | 3.19 | 4.1 | 4.92 | |||||
Dividend Per Share | - | - | 1.04 | 1.34 | 1.55 | |||||
Payout Ratio | 21.77 | - | 2.16 | 19.96 | 22.63 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 824.2Cr | 571.4Cr | 1.96TCr | 2.54TCr | 2.77TCr | |||||
EBITA | 653.4Cr | 398.1Cr | 1.61TCr | 2.13TCr | 2.33TCr | |||||
EBIT | 635.3Cr | 375.9Cr | 1.58TCr | 2.1TCr | 2.3TCr | |||||
EBITDAR | - | - | 1.98TCr | 2.55TCr | 2.78TCr | |||||
Effective Tax Rate - (Ratio) | 16.65 | 23.7 | 12.63 | 13.99 | 16.92 | |||||
Total Current Taxes | 82Cr | 64Cr | 229.4Cr | 356.5Cr | 340.5Cr | |||||
Total Deferred Taxes | -10Cr | -1.6Cr | -34Cr | -84Cr | 56Cr | |||||
Normalized Net Income | 336.39Cr | 221.29Cr | 1TCr | 1.3TCr | 1.49TCr | |||||
Interest Capitalized | 6.3Cr | 5.6Cr | 26Cr | 19Cr | 26Cr | |||||
Interest on Long-Term Debt | 6.2Cr | 6.1Cr | 5.6Cr | 6.3Cr | 32Cr | |||||
Non-Cash Pension Expense | -7.8Cr | -3Cr | -9.3Cr | 7.7Cr | 83Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 345.3Cr | 311.4Cr | 448.7Cr | 520.4Cr | 561.9Cr | |||||
Net Rental Expense, Total | - | - | 14Cr | 11Cr | 11Cr | |||||
Imputed Operating Lease Interest Expense | - | - | 4.14Cr | 3.57Cr | 4.47Cr | |||||
Imputed Operating Lease Depreciation | - | - | 10Cr | 7.63Cr | 6.93Cr | |||||
Stock-Based Comp., Other (Total) | 5.61Cr | 4.96Cr | 20Cr | 17Cr | 19Cr | |||||
Total Stock-Based Compensation | 5.61Cr | 4.96Cr | 20Cr | 17Cr | 19Cr |