Valuation: STATE EN ASSETS

Market Cap 163.21Cr 21Cr 18Cr 17Cr 16Cr 29Cr 2TCr 30Cr 207.07Cr 80Cr 1.02TCr 78Cr 76Cr 3.31TCr P/E 2025
-38.2x
P/E 2026 -149x
Enterprise Value 163.35Cr 21Cr 18Cr 17Cr 16Cr 29Cr 2TCr 30Cr 207.25Cr 80Cr 1.02TCr 78Cr 77Cr 3.31TCr EV / Sales 2025
6.57x
EV / Sales 2026 7.91x
Free-Float
38.79%
Yield 2025 *
-
Yield 2026 -
10/21/10 State Energy International Assets : FURTHER DELAY IN DESPATCH OF CIRCULAR AND REVISED EXPECTED TIMETABLE IN RELATION TO (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; (V) APPLICATION FOR WHITEWASH WAIVER; AND (VI) NOTICE OF SPECIAL GENERAL MEETING PU
28/21/28 State Energy International Assets : DELAY IN DESPATCH OF CIRCULAR IN RELATION TO (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; (V) APPLICATION FOR WHITEWASH WAIVER; AND (VI) NOTICE OF SPECIAL GENERAL MEETING PU
08/21/08 State Energy International Assets : (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; AND (V) APPLICATION FOR WHITEWASH WAIVER PU
19/21/19 State Energy International Assets : CHANGE IN USE OF PROCEEDS FROM THE PLACING AND TOP-UP SUBSCRIPTION PU
05/21/05 State Energy International Assets : COMPLETION OF THE ACQUISITION OF THE REMAINING SHARES OF THE TARGET COMPANY AND ISSUE AND ALLOTMENT OF THE CONSIDERATION SHARES UNDER THE SPECIFIC MANDATE PU
1 week-15.32%
Current month-39.46%
1 month-44.08%
3 months+49.49%
6 months+115.44%
Current year+181.73%
1 week 1.43
Extreme 1.43
1.76
1 month 1.43
Extreme 1.43
2.5
Current year 0.51
Extreme 0.51
3.2
1 year 0.5
Extreme 0.5
3.2
3 years 0.22
Extreme 0.221
3.2
5 years 0.18
Extreme 0.18
3.2
10 years 0.08
Extreme 0.079
5.75
Manager TitleAgeSince
Chief Executive Officer 44 22/08/2023
Corporate Officer/Principal 61 31/07/2026
Chief Tech/Sci/R&D Officer 58 31/07/2026
Director TitleAgeSince
Chairman 54 25/10/2018
Director/Board Member 42 15/12/2021
Director/Board Member 42 15/03/2022
Date Insider Type Main position Quantity % Market Cap. Importance
15/03/24 Other

Chairman

1,24,14,000 1.1143%
15/03/24 Other

Chairman

1,24,14,000 1.1143%
30/03/23 Other

Chairman

2,50,00,000 3.2314%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-15.32%+157.02%+486.00% 21Cr
-0.33%-0.97%+0.06%+56.91% 18TCr
-1.57%-2.55%-9.03%-0.46% 16TCr
+0.21%-0.21%+3.18%+63.75% 2.56TCr
+1.08%+3.67%+23.75%+479.65% 1.36TCr
-1.03%-5.81%-8.42%-2.28% 1.32TCr
+0.80%+3.62%-62.32%+1.29% 618.2Cr
-4.89%+14.26% - - 569.41Cr
-1.03%-0.45%-23.89%-30.58% 331.19Cr
+0.62%-2.93%-25.96% - 196.91Cr
Average -0.33%-0.47%+6.04%+131.78% 4.04TCr
Weighted average by Cap. +0.31%-2.28%-4.04%+45.60%

Financials

2025 2026
Net sales 12Cr 1.51Cr 1.33Cr 1.26Cr 1.15Cr 2.14Cr 145.4Cr 2.16Cr 15Cr 5.84Cr 74Cr 5.69Cr 5.56Cr 240.8Cr 10Cr 1.33Cr 1.17Cr 1.1Cr 1.01Cr 1.88Cr 127.85Cr 1.9Cr 13Cr 5.14Cr 65Cr 5Cr 4.89Cr 211.74Cr
Net income -2.13Cr -27.15L -23.88L -22.52L -20.54L -38.42L -26Cr -38.72L -2.7Cr -1.05Cr -13Cr -1.02Cr -99.74L -43Cr -55.41L -7L -6L -6L -5L -10L -6.78Cr -10.07L -70.3L -27.24L -3.45Cr -26.53L -25.95L -11Cr
Net Debt -3.26Cr -41.57L -36.56L -34.47L -31.45L -58.81L -40Cr -59.26L -4.14Cr -1.6Cr -20Cr -1.56Cr -1.53Cr -66Cr 13.8L 2L 2L 1L 1L 2L 1.69Cr 3L 17.51L 7L 85.96L 7L 6L 2.8Cr
Logo STATE EN ASSETS
Majestic Dragon AeroTech Holdings Ltd is an investment holding company mainly engaged in the unmanned aerial vehicles business. The Company operates its business through three segments. The Unmanned Aerial Vehicles segment is mainly engaged in the sales of unmanned aerial vehicles and related parts business. The Wholesale Business segment is mainly engaged in the wholesale of timepieces, accessories, garment and sportswear products. The Property Investment segment is mainly engaged in the investing and letting of properties.
Employees
107
Date Price Change Volume
24/26/24 HK$1.465 0.00% 18,000
23/26/23 HK$1.465 -5.18% 7,78,000
22/26/22 HK$1.545 -8.04% 11,52,000
21/26/21 HK$1.680 -0.59% 8,64,000
18/26/18 HK$1.690 +0.30% 5,30,000