Valuation: STATE EN ASSETS

Market Cap 82Cr 11Cr 9.2Cr 8.49Cr 7.85Cr 15Cr 1TCr 15Cr 101.63Cr 40Cr 493.1Cr 39Cr 39Cr 1.71TCr P/E 2024
-8.09x
P/E 2025 -38.2x
Enterprise Value 79Cr 10Cr 8.84Cr 8.15Cr 7.54Cr 14Cr 964.44Cr 15Cr 98Cr 38Cr 473.6Cr 38Cr 37Cr 1.64TCr EV / Sales 2024
2.22x
EV / Sales 2025 6.57x
Free-Float
38.79%
Yield 2024 *
-
Yield 2025 -
10/21/10 State Energy International Assets : FURTHER DELAY IN DESPATCH OF CIRCULAR AND REVISED EXPECTED TIMETABLE IN RELATION TO (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; (V) APPLICATION FOR WHITEWASH WAIVER; AND (VI) NOTICE OF SPECIAL GENERAL MEETING PU
28/21/28 State Energy International Assets : DELAY IN DESPATCH OF CIRCULAR IN RELATION TO (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; (V) APPLICATION FOR WHITEWASH WAIVER; AND (VI) NOTICE OF SPECIAL GENERAL MEETING PU
08/21/08 State Energy International Assets : (I) PROPOSED CAPITAL REORGANISATION; (II) PROPOSED CHANGE IN BOARD LOT SIZE; (III) PROPOSED RIGHTS ISSUE ON THE BASIS OF THREE (3) RIGHTS SHARES FOR EVERY ONE (1) ADJUSTED SHARE HELD ON THE RECORD DATE; (IV) CONNECTED TRANSACTION IN RELATION TO THE UNDERWRITING AGREEMENT; AND (V) APPLICATION FOR WHITEWASH WAIVER PU
19/21/19 State Energy International Assets : CHANGE IN USE OF PROCEEDS FROM THE PLACING AND TOP-UP SUBSCRIPTION PU
05/21/05 State Energy International Assets : COMPLETION OF THE ACQUISITION OF THE REMAINING SHARES OF THE TARGET COMPANY AND ISSUE AND ALLOTMENT OF THE CONSIDERATION SHARES UNDER THE SPECIFIC MANDATE PU
1 week-9.26%
Current month-19.67%
1 month+6.52%
3 months+28.95%
6 months+53.12%
Current year+88.46%
1 week 0.94
Extreme 0.94
1.09
1 month 0.8
Extreme 0.8
1.22
Current year 0.51
Extreme 0.51
1.35
1 year 0.42
Extreme 0.42
1.35
3 years 0.22
Extreme 0.219
1.35
5 years 0.08
Extreme 0.079
1.35
10 years 0.08
Extreme 0.079
5.75
Manager TitleAgeSince
Chief Executive Officer 44 22/08/2023
Corporate Secretary - 05/09/2019
Director TitleAgeSince
Chairman 54 25/10/2018
Director/Board Member 42 15/12/2021
Director/Board Member 42 15/03/2022
Date Insider Type Main position Quantity % Market Cap.
15/24/15Other

Chairman

1,24,14,000 1.1143%
15/24/15Other

Chairman

1,24,14,000 1.1143%
30/23/30Other

Chairman

2,50,00,000 3.2314%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-9.26%+42.03%+303.29% 14Cr
-0.82%-1.49%-1.54%+5.19% 18TCr
-0.39%-5.03%+6.81%+48.27% 18TCr
-1.31%-6.60%-3.58%+58.60% 2.57TCr
+0.67%-2.24%+9.65%+33.91% 1.57TCr
+0.76%-5.89%-30.88%-16.25% 785.93Cr
-1.65%-7.62% - - 386.05Cr
0.00%-1.54%-34.57%-36.40% 301.62Cr
-0.16%+2.69%-12.97% - 171.4Cr
-3.17%-6.15%-65.19%-76.26% 85Cr
Average -0.48%-4.13%-10.03%+40.04% 4.12TCr
Weighted average by Cap. -0.04%-0.97%+1.41%+27.66%

Financials

2024 2025
Net sales 25Cr 3.14Cr 2.75Cr 2.53Cr 2.34Cr 4.45Cr 299.61Cr 4.52Cr 30Cr 12Cr 147.13Cr 12Cr 12Cr 509.63Cr 12Cr 1.52Cr 1.33Cr 1.22Cr 1.13Cr 2.15Cr 144.69Cr 2.18Cr 15Cr 5.74Cr 71Cr 5.69Cr 5.57Cr 246.12Cr
Net income -5.84Cr -74.48L -65.15L -60.08L -55.59L -1.06Cr -71Cr -1.07Cr -7.2Cr -2.82Cr -35Cr -2.8Cr -2.74Cr -120.92Cr -2.13Cr -27.17L -23.77L -21.92L -20.28L -38.5L -26Cr -39.14L -2.63Cr -1.03Cr -13Cr -1.02Cr -99.81L -44Cr
Net Debt 1.24Cr 15.88L 13.89L 12.81L 11.86L 22.5L 15Cr 22.88L 1.53Cr 60.15L 7.44Cr 59.63L 58.34L 26Cr -3.26Cr -41.6L -36.39L -33.56L -31.05L -58.93L -40Cr -59.92L -4.02Cr -1.58Cr -19Cr -1.56Cr -1.53Cr -68Cr
Logo STATE EN ASSETS
Majestic Dragon AeroTech Holdings Ltd is an investment holding company mainly engaged in the unmanned aerial vehicles business. The Company operates its business through three segments. The Unmanned Aerial Vehicles segment is mainly engaged in the sales of unmanned aerial vehicles and related parts business. The Wholesale Business segment is mainly engaged in the wholesale of timepieces, accessories, garment and sportswear products. The Property Investment segment is mainly engaged in the investing and letting of properties.
Employees
107
Date Price Change Volume
10/26/10 HK$0.9800 0.00% 2,46,000
09/26/09 HK$0.9800 -1.01% 16,84,000
08/26/08 HK$0.9900 -3.88% 5,00,850
07/26/07 HK$1.030 -5.50% 4,87,000
06/26/06 HK$1.090 +0.93% 4,27,600