Valuation Stars Microelectronics (Thailand)

Stocks

End-of-day quote Thailand S.E. 27/10/2026			5-day change	1st Jan Change
7.600 ^THB	+3.40%		+6.29%	+610.28%

06/08	Stars Microelectronics Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04/07	CG Semi Private Limited, CG Power and Industrial Solutions Ltd., Renesas Electronics Corporation and Stars Microelectronics Commence Commercial Production At G1 OSAT Facility in Sanand, Gujarat	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027
Market Cap ¹	5,437	4,234	3,087	870.4	6,182	-
Change	-	-22.13%	-27.08%	-	610.28%	-
Enterprise Value (EV) ¹	6,120	4,469	3,087	870.4	6,183	6,182
Change	-	-26.98%	-30.92%	-	610.36%	-0.01%
P/E	27.1x	14.9x	13.7x	-15.3x	42.2x	22.4x
PBR	3.45x	2.26x	1.55x	-	3.45x	3.04x
PEG	-	0.4x	-0.7x	-	-0x	0.3x
Capitalization / Revenue	2.49x	1.49x	1.2x	-	2.32x	1.93x
EV / Revenue	2.8x	1.58x	1.2x	-	2.32x	1.93x
EV / EBITDA	15.6x	7.79x	6.66x	-	17.2x	12.1x
EV / EBIT	42.5x	16.5x	16.4x	-	46.1x	22x
EV / FCF	28.9x	9.07x	6.77x	-	-30.9x	33.6x
FCF Yield	3.46%	11%	14.8%	-	-3.23%	2.98%
Dividend per Share ²	-	0.05	0.07	-	0.07	0.13
Rate of return	-	0.99%	1.89%	-	0.92%	1.71%
EPS ²	0.24	0.34	0.27	-0.07	0.18	0.34
Distribution rate	-	14.7%	25.9%	-	38.9%	38.2%
Net sales ¹	2,183	2,835	2,580	-	2,670	3,204
EBITDA ¹	393.2	573.7	463.8	-	359	510
EBIT ¹	143.9	271.4	187.9	-	134	281
Net income ¹	209.7	303.5	235.3	-60.13	150	282
Net Debt ¹	683.3	235.6	-	-	0.7	-
Reference price ²	6.500	5.050	3.700	1.070	7.600	7.600
Nbr of stocks (in thousands)	8,36,491	8,38,367	8,34,426	8,13,443	8,13,443	-
Announcement Date	18/02/22	27/02/23	22/02/24	26/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STARS MICROELECTRONICS (THAILAND)	40.83x	2.24x	16.66x	-	18Cr
AMPHENOL CORPORATION	29.39x	5.52x	16.76x	0.67%	19TCr
KEYENCE CORPORATION	33.07x	11.73x	21.39x	0.83%	12TCr
CORNING INCORPORATED	47.48x	5.98x	20.47x	0.88%	11TCr
HON HAI PRECISION INDUSTRY CO., LTD.	13.15x	0.3x	6.61x	3.83%	11TCr
MURATA MANUFACTURING CO., LTD.	30.33x	4.93x	16.24x	1.14%	7.16TCr
SAMSUNG ELECTRO-MECHANICS CO., LTD.	52.72x	5.72x	26.14x	0.26%	6.21TCr
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.89x	1.06x	11.88x	0.7%	6.01TCr
TE CONNECTIVITY PLC	19.66x	3.31x	12.68x	1.36%	6.19TCr
EOPTOLINK TECHNOLOGY INC., LTD.	16.39x	5.79x	11.76x	0.77%	5.26TCr
Average	30.09x	4.66x	16.06x	1.16%	8.29TCr
Weighted average by Cap.	29.70x	5.30x	16.31x	1.19%