Valuation Stars Microelectronics (Thailand)

Stocks

End-of-day quote Thailand S.E. Other stock markets 09/07/2026			5-day change	1st Jan Change
3.520 ^THB	+11.39%		-0.56%	+228.97%

04/07	CG Semi Private Limited, CG Power and Industrial Solutions Ltd., Renesas Electronics Corporation and Stars Microelectronics Commence Commercial Production At G1 OSAT Facility in Sanand, Gujarat	CI
03/07	Stars Microelectronics Public Company Limited Announces the Demise of Yunyong Sawasdi, Director and Company Secretary	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,225	5,437	4,234	3,087	1,310	870.4
Change	-	144.36%	-22.13%	-27.08%	-57.58%	-33.54%
Enterprise Value (EV) ¹	3,140	6,121	4,470	2,960	1,076	641.1
Change	-	94.93%	-26.98%	-33.77%	-63.66%	-40.41%
P/E	27.3x	27.1x	14.9x	13.7x	-8.17x	-15.3x
PBR	1.68x	3.45x	2.25x	1.5x	0.72x	0.51x
PEG	-	0x	0.4x	-0.7x	0x	0.2x
Capitalization / Revenue	1.16x	2.47x	1.49x	1.18x	0.62x	0.43x
EV / Revenue	1.63x	2.78x	1.57x	1.13x	0.51x	0.31x
EV / EBITDA	8.21x	14.1x	7.92x	6.65x	55.2x	16.9x
EV / EBIT	26.5x	32.3x	13x	12.4x	-5.9x	-4.33x
EV / FCF	28.6x	54.2x	12.7x	8.44x	5.68x	25.2x
FCF Yield	3.5%	1.84%	7.85%	11.9%	17.6%	3.97%
Dividend per Share ²	-	0.05	0.06	0.07	0.04	0.03
Rate of return	-	0.77%	1.19%	1.89%	2.52%	2.8%
EPS ²	0.0973	0.24	0.34	0.27	-0.1945	-0.07
Distribution rate	-	20.8%	17.6%	25.9%	-20.6%	-42.9%
Net sales ¹	1,923	2,201	2,849	2,615	2,113	2,047
EBITDA ¹	382.5	433.2	564.6	445.4	19.51	37.97
EBIT ¹	118.7	189.6	343.8	238.5	-182.3	-148
Net income ¹	81.39	209.7	303.5	235.3	-164.5	-60.13
Net Debt ¹	915.1	684	236.1	-127	-233.8	-229.3
Reference price ²	2.660	6.500	5.050	3.700	1.590	1.070
Nbr of stocks (in thousands)	8,36,479	8,36,491	8,38,367	8,34,426	8,23,666	8,13,443
Announcement Date	18/02/21	18/02/22	27/02/23	22/02/24	20/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STARS MICROELECTRONICS (THAILAND)	-	-	-	-	8.57Cr
KEYENCE CORPORATION	35.62x	12.24x	22.83x	0.8%	11TCr
SHENGYI TECHNOLOGY CO.,LTD.	65.41x	9.56x	45.99x	1.14%	5.63TCr
FLEX LTD.	34.08x	1.6x	18.27x	-.--%	5.13TCr
TDK CORPORATION	28.15x	2.29x	10.97x	1.18%	3.95TCr
TELEDYNE TECHNOLOGIES INCORPORATED	31.18x	4.72x	18.85x	-.--%	2.93TCr
KYOCERA CORPORATION	35.64x	2.26x	16.14x	1.49%	3TCr
HEXAGON AB	9.09x	5.25x	10.11x	2.13%	2.23TCr
HALMA PLC	31.49x	4.86x	19.5x	0.73%	1.84TCr
LINGYI ITECH (GUANGDONG) COMPANY	35.19x	1.96x	17.16x	0.34%	1.75TCr
Average	33.98x	4.97x	19.98x	0.87%	3.78TCr
Weighted average by Cap.	36.93x	6.73x	22.40x	0.83%