|
End-of-day quote
Thailand S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 5.800 THB | +7.41% |
|
+11.54% | +442.06% |
Company Valuation: Stars Microelectronics (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,437 | 4,234 | 3,087 | 870.4 | 4,718 | - |
| Change | - | -22.13% | -27.08% | - | 442.06% | - |
| Enterprise Value (EV) | 6,120 | 4,469 | 3,087 | 870.4 | 4,718 | 4,718 |
| Change | - | -26.98% | -30.92% | - | 442.06% | 0% |
| P/E | 27.1x | 14.9x | 13.7x | -15.3x | 32.2x | 19.3x |
| PBR | 3.45x | 2.26x | 1.55x | - | 2.64x | 2.42x |
| PEG | - | 0.4x | -0.7x | - | -0x | 0.3x |
| Capitalization / Revenue | 2.49x | 1.49x | 1.2x | - | 1.77x | 1.52x |
| EV / Revenue | 0x | 0x | 0x | - | 1.77x | 1.52x |
| EV / EBITDA | 0x | 0x | 0x | - | 13.1x | 9.83x |
| EV / EBIT | 0x | 0x | 0x | - | 35.2x | 18.8x |
| EV / FCF | 0x | 0x | 0x | - | -23.6x | 24.3x |
| FCF Yield | 3.9% | 11.6% | 14.8% | - | -4.24% | 4.11% |
| Dividend per Share 2 | - | 0.05 | 0.07 | - | 0.07 | 0.12 |
| Rate of return | - | 0.99% | 1.89% | - | 1.21% | 2.07% |
| EPS 2 | 0.24 | 0.34 | 0.27 | -0.07 | 0.18 | 0.3 |
| Distribution rate | - | 14.7% | 25.9% | - | 38.9% | 40% |
| Net sales 1 | 2,183 | 2,835 | 2,580 | - | 2,670 | 3,106 |
| EBITDA 1 | 393.2 | 573.7 | 463.8 | - | 359 | 480 |
| EBIT 1 | 143.9 | 271.4 | 187.9 | - | 134 | 251 |
| Net income 1 | 209.7 | 303.5 | 235.3 | -60.13 | 150 | 256 |
| Net Debt | 683.3 | 235.6 | - | - | - | - |
| Reference price 2 | 6.500 | 5.050 | 3.700 | 1.070 | 5.800 | 5.800 |
| Nbr of stocks (in thousands) | 8,36,491 | 8,38,367 | 8,34,426 | 8,13,443 | 8,13,443 | - |
| Announcement Date | 18/02/22 | 27/02/23 | 22/02/24 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 32.22x | - | - | - | 14Cr | ||
| 34.3x | 12.19x | 22.26x | 0.8% | 12TCr | ||
| 43.07x | 7.11x | 31.04x | 1.84% | 4.8TCr | ||
| 26.84x | 1.25x | 14.27x | -.--% | 4.08TCr | ||
| 23.27x | 1.96x | 9.45x | 1.32% | 3.63TCr | ||
| 30.44x | 4.63x | 18.47x | -.--% | 2.95TCr | ||
| 30.49x | 2.14x | 14.83x | 1.55% | 2.95TCr | ||
| 11.23x | 6.24x | 17.41x | 1.35% | 2.84TCr | ||
| 30.68x | 4.7x | 18.79x | 0.75% | 1.81TCr | ||
| 24.75x | 3.15x | 13.2x | -.--% | 1.74TCr | ||
| Average | 28.73x | 4.82x | 17.75x | 0.85% | 3.7TCr | |
| Weighted average by Cap. | 30.52x | 6.67x | 19.40x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMT Stock
- Valuation Stars Microelectronics (Thailand)
Select your edition
All financial news and data tailored to specific country editions
















