|
Market Closed -
Nasdaq
01:30:00 28/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 107.26 USD | -1.13% |
|
+3.14% | +27.37% |
| 25/08 | Floura Fiber And Starbucks Corporation Expand Distribution Of Blueberry Matcha Daily Fiber Bar | CI |
| 25/08 | Companies face backlash over controversial products and advertisement campaigns | RE |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,31,717 | 99,950 | 1,04,323 | 1,10,328 | 94,789 | 1,22,255 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 28.98% | - | - |
| Enterprise Value (EV) 1 | 1,39,715 | 1,12,176 | 1,16,171 | 1,22,611 | 1,07,644 | 1,41,123 | 1,40,808 | 1,41,627 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 31.1% | -0.22% | 0.58% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 46.9x | 34.4x | 28.8x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -16.3x | -16.7x | -18.9x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 1.2x | 0.9x | 1.5x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 3.22x | 3.16x | 3.01x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.71x | 3.64x | 3.49x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 24.2x | 21.2x | 18.9x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 32.9x | 27.7x | 23.8x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 43.8x | 35.9x | 34.5x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.28% | 2.79% | 2.9% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.516 | 2.61 | 2.69 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.35% | 2.43% | 2.51% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.286 | 3.115 | 3.723 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 110% | 83.8% | 72.3% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 37,988 | 38,639 | 40,632 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,835 | 6,643 | 7,497 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 4,296 | 5,091 | 5,950 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,666 | 3,536 | 4,189 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 18,868 | 18,553 | 19,373 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 107.26 | 107.26 | 107.26 |
| Nbr of stocks (in thousands) | 11,79,100 | 11,47,400 | 11,45,400 | 11,33,200 | 11,36,700 | 11,39,800 | - | - |
| Announcement Date | 28/10/21 | 03/11/22 | 02/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.92x | 3.71x | 24.19x | 2.35% | 12TCr | |
| 23.04x | 1.17x | 11.51x | 2.42% | 5.18TCr | |
| 18.75x | 1.91x | 11.49x | 3.07% | 2.4TCr | |
| 11.74x | 1.66x | 7.49x | 0.88% | 1.1TCr | |
| 33.58x | 1.4x | 11.78x | 0.72% | 1.15TCr | |
| 33.32x | 0.49x | 9.27x | 2.8% | 999.86Cr | |
| 14.1x | 1.16x | 7.03x | 6.42% | 881.72Cr | |
| 40.32x | 2.85x | 15.73x | 0.35% | 827.72Cr | |
| 122.62x | 4.98x | 39.28x | -.--% | 782.02Cr | |
| 15.93x | 2.92x | 11.54x | 2.98% | 764.52Cr | |
| Average | 36.03x | 2.23x | 14.93x | 2.2% | 2.63TCr | |
| Weighted average by Cap. | 37.12x | 2.64x | 17.96x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
