|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 55,600.00 JPY | -0.36% |
|
+0.36% | -9.89% |
| 25/05 | Star Asia Investment's Hotel Business Records 91% Average Occupancy Rate in April | MT |
| 28/04 | Star Asia Investment Completes Redemption of Preferred Equity Securities | MT |
Company Valuation: Star Asia Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,06,469 | 1,10,497 | 1,34,730 | 1,57,727 | 1,49,397 | - |
| Change | - | 3.78% | 21.93% | 17.07% | - | - |
| Enterprise Value (EV) | 1,06,469 | 1,10,497 | 1,34,730 | 1,57,727 | 1,49,397 | 1,49,397 |
| Change | - | 3.78% | 21.93% | 17.07% | - | 0% |
| P/E | 20.9x | 19.9x | 18.2x | 18x | 16.6x | 15.9x |
| PBR | 1.11x | 1.07x | 1.06x | 1.09x | 1.04x | - |
| PEG | - | 16.69x | 2.26x | 3.98x | - | 3.75x |
| Capitalization / Revenue | 9.24x | 8.79x | 9.04x | 8.86x | 7.73x | 7.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 7.73x | 7.32x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 13x | 12.2x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 2,940 | 2,967 | 3,110 | 3,297 | 3,412 | 3,554 |
| Rate of return | 4.94% | 5.16% | 5.48% | 5.62% | 6.14% | 6.39% |
| EPS 2 | 2,851 | 2,885 | 3,117 | 3,258 | 3,347 | 3,489 |
| Distribution rate | 103% | 103% | 99.8% | 101% | 102% | 102% |
| Net sales 1 | 11,521 | 12,575 | 14,912 | 17,804 | 19,327 | 20,404 |
| EBITDA | 7,242 | - | - | - | - | - |
| EBIT 1 | 5,927 | 6,397 | 7,917 | 9,811 | 11,455 | 12,230 |
| Net income 1 | 4,924 | 5,342 | 6,601 | 8,191 | 8,993 | 9,376 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 59,500.00 | 57,500.00 | 56,800.00 | 58,700.00 | 55,600.00 | 55,600.00 |
| Nbr of stocks (in thousands) | 1,789 | 1,922 | 2,372 | 2,687 | 2,687 | - |
| Announcement Date | 16/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 91Cr | |
| 26.11x | 13.93x | 16.35x | 4.87% | 1.71TCr | |
| 24.79x | 15.38x | 16.75x | 3.92% | 699.43Cr | |
| 8.89x | 14.09x | 18.23x | 6.07% | 685.35Cr | |
| 14.55x | 14.86x | 15.94x | 4.98% | 663.08Cr | |
| 9.23x | 16.96x | 20.48x | 7.59% | 623.99Cr | |
| 10.62x | 14.97x | 16.07x | 6.67% | 609.37Cr | |
| 8.82x | 14.12x | 18.23x | 5.63% | 600.04Cr | |
| 20.87x | 10.56x | 13.28x | 5.81% | 486.05Cr | |
| Average | 15.49x | 14.36x | 16.92x | 5.69% | 685.19Cr | |
| Weighted average by Cap. | 17.34x | 14.38x | 16.90x | 5.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3468 Stock
- Valuation Star Asia Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
