|
Market Closed -
Japan Exchange
12:00:00 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 52,900.00 JPY | +0.76% |
|
-0.19% | -14.26% |
| 23/10 | Star Asia Investment's Hotel Business Logs 89.8% Average Occupancy Rate in September | MT |
| 15/10 | Star Asia Investment Corporation Announces Debt Financing Refinancing | CI |
Company Valuation: Star Asia Investment Corporation
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,06,469 | 1,10,497 | 1,34,730 | 1,57,727 | 1,42,142 | - |
| Change | - | 3.78% | 21.93% | 17.07% | - | - |
| Enterprise Value (EV) | 1,06,469 | 1,10,497 | 1,34,730 | 1,57,727 | 1,42,142 | 1,42,142 |
| Change | - | 3.78% | 21.93% | 17.07% | - | 0% |
| P/E | 20.9x | 19.9x | 18.2x | 18x | 14.5x | 14.5x |
| PBR | 1.11x | 1.07x | 1.06x | 1.09x | 0.99x | - |
| PEG | - | 16.69x | 2.26x | 3.98x | - | -27.93x |
| Capitalization / Revenue | 9.24x | 8.79x | 9.04x | 8.86x | 6.99x | 6.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 6.99x | 6.81x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 11.4x | 11x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 2,940 | 2,967 | 3,110 | 3,297 | 3,518 | 3,521 |
| Rate of return | 4.94% | 5.16% | 5.48% | 5.62% | 6.65% | 6.66% |
| EPS 2 | 2,851 | 2,885 | 3,117 | 3,258 | 3,660 | 3,641 |
| Distribution rate | 103% | 103% | 99.8% | 101% | 96.1% | 96.7% |
| Net sales 1 | 11,521 | 12,575 | 14,912 | 17,804 | 20,329 | 20,875 |
| EBITDA | 7,242 | - | - | - | - | - |
| EBIT 1 | 5,927 | 6,397 | 7,917 | 9,811 | 12,430 | 12,904 |
| Net income 1 | 4,924 | 5,342 | 6,601 | 8,191 | 9,835 | 9,785 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 59,500.00 | 57,500.00 | 56,800.00 | 58,700.00 | 52,900.00 | 52,900.00 |
| Nbr of stocks (in thousands) | 1,789 | 1,922 | 2,372 | 2,687 | 2,687 | - |
| Announcement Date | 16/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 91Cr | |
| 21.11x | 12.64x | 14.79x | 5.86% | 1.46TCr | |
| 8.45x | 14.35x | 18.51x | 6.37% | 725.94Cr | |
| 12.41x | 14.75x | 15.72x | 5.14% | 639.96Cr | |
| 20.67x | 13.47x | 15.11x | 4.78% | 587.47Cr | |
| 8.14x | 13.79x | 17.57x | 5.86% | 571.69Cr | |
| 9.66x | 14.34x | 15.32x | 7.2% | 564.59Cr | |
| 9.15x | 16.14x | 19.46x | 8.77% | 529.95Cr | |
| 12.42x | 11.37x | 12.97x | 5.55% | 502.32Cr | |
| 18.23x | 9.81x | 12.47x | 6.61% | 428.78Cr | |
| Average | 13.36x | 13.41x | 15.77x | 6.24% | 609.71Cr | |
| Weighted average by Cap. | 14.31x | 13.42x | 15.78x | 6.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3468 Stock
- Valuation Star Asia Investment Corporation
Select your edition
All financial news and data tailored to specific country editions
