Valuation St Barbara Limited

Equities

Delayed Australian S.E. Other stock markets 06:34:53 12/03/2026 am IST			5-day change	1st Jan Change
0.7375 ^AUD	-3.59%		-11.38%	+27.59%

20/02	St Barbara Posts Higher Group Mineral Resources for Gold as of December 2025	MT
20/02	St Barbara Posts Narrower Fiscal H1 Loss, Higher Revenue; Flags Going Concern Risk	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,207	611.8	392.1	163.6	308.6	925.5	-	-
Change	-	-49.32%	-35.91%	-58.28%	88.64%	199.89%	-	-
Enterprise Value (EV) ¹	1,183	684.9	157.9	25.26	246.5	665.5	551.5	279.1
Change	-	-42.11%	-76.94%	-84.01%	875.86%	170%	-17.13%	-49.4%
P/E ratio	-6.81x	-3.42x	-0.91x	-3.03x	-2.94x	24.5x	3.13x	2x
PBR	1.09x	0.5x	1x	0.47x	0.74x	1.75x	1.2x	0.8x
PEG	-	0.3x	-0x	0x	-0.1x	-0x	0x	0x
Capitalization / Revenue	1.63x	0.9x	0.56x	0.73x	1.34x	3x	1.45x	1.25x
EV / Revenue	1.6x	1.01x	0.23x	0.11x	1.07x	2.16x	0.87x	0.38x
EV / EBITDA	3.94x	3.47x	1.39x	-0.89x	-7.77x	12.2x	2.18x	1.62x
EV / EBIT	10.6x	18.3x	22.8x	-0.45x	-4.82x	22.3x	2.43x	2.06x
EV / FCF	11.7x	-8.32x	-0.67x	-0.35x	-1.6x	2.37x	4.03x	0.82x
FCF Yield	8.56%	-12%	-148%	-284%	-62.4%	42.2%	24.8%	121%
Dividend per Share ²	0.06	-	-	-	-	-	-	-
Rate of return	3.52%	-	-	-	-	-	-	-
EPS ²	-0.2503	-0.2196	-0.5258	-0.0659	-0.0969	0.0312	0.2443	0.3828
Distribution rate	-24%	-	-	-	-	-	-	-
Net sales ¹	740	680.3	697.4	223.6	230.6	308.8	636.1	741.9
EBITDA ¹	300	197.2	113.8	-28.48	-31.73	54.65	252.7	171.8
EBIT ¹	112	37.44	6.92	-56.57	-51.14	29.85	226.8	135.8
Net income ¹	-177	-160.8	-429.2	-53.92	-93.78	25.21	200	310.7
Net Debt ¹	-24.12	73.13	-234.2	-138.3	-62.12	-260	-374	-646.4
Reference price ²	1.7050	0.7500	0.4800	0.2000	0.2850	0.7650	0.7650	0.7650
Nbr of stocks (in thousands)	7,08,024	8,15,735	8,16,842	8,17,970	10,82,846	12,09,796	-	-
Announcement Date	25/08/21	30/08/22	23/08/23	29/07/24	20/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ST BARBARA LIMITED	24.22x	2.12x	11.96x	-.--%	65Cr
NEWMONT CORPORATION	12.3x	4.32x	6.58x	0.86%	13TCr
AGNICO EAGLE MINES LIMITED	15.97x	6.36x	8.85x	0.74%	11TCr
BARRICK MINING CORPORATION	11.82x	3.3x	4.75x	1.74%	7.73TCr
WHEATON PRECIOUS METALS CORP.	48.24x	30.46x	36.81x	0.44%	6.85TCr
ANGLOGOLD ASHANTI PLC	16.99x	5.5x	8.84x	2.88%	5.47TCr
KINROSS GOLD CORPORATION	10.73x	3.74x	5.65x	0.43%	3.94TCr
NORTHERN STAR RESOURCES LIMITED	17.4x	4.35x	7.87x	2.21%	2.65TCr
ROYAL GOLD, INC.	23.13x	11.73x	13.44x	0.67%	2.39TCr
ALAMOS GOLD INC.	19.94x	7.31x	9.89x	0.23%	2.12TCr
Average	20.07x	7.92x	11.46x	1.02%	5.55TCr
Weighted average by Cap.	18.79x	8.33x	11.17x	1.11%