Valuation St Barbara Limited

Equities

Market Closed - Australian S.E. Other stock markets 10:40:12 09/03/2026 am IST			5-day change	1st Jan Change
0.7250 ^AUD	-7.64%		-15.70%	+25.00%

20/02	St Barbara Posts Higher Group Mineral Resources for Gold as of December 2025	MT
20/02	St Barbara Posts Narrower Fiscal H1 Loss, Higher Revenue; Flags Going Concern Risk	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,207	611.8	392.1	163.6	308.6	877.1	-	-
Change	-	-49.32%	-35.91%	-58.28%	88.64%	184.21%	-	-
Enterprise Value (EV) ¹	1,183	684.9	157.9	25.26	246.5	617.1	503.1	230.7
Change	-	-42.11%	-76.94%	-84.01%	875.86%	150.36%	-18.47%	-54.15%
P/E ratio	-6.81x	-3.42x	-0.91x	-3.03x	-2.94x	25.2x	3.21x	2.05x
PBR	1.09x	0.5x	1x	0.47x	0.74x	1.79x	1.23x	0.82x
PEG	-	0.3x	-0x	0x	-0.1x	-0x	0x	0x
Capitalization / Revenue	1.63x	0.9x	0.56x	0.73x	1.34x	2.84x	1.38x	1.18x
EV / Revenue	1.6x	1.01x	0.23x	0.11x	1.07x	2x	0.79x	0.31x
EV / EBITDA	3.94x	3.47x	1.39x	-0.89x	-7.77x	11.3x	1.99x	1.34x
EV / EBIT	10.6x	18.3x	22.8x	-0.45x	-4.82x	20.7x	2.22x	1.7x
EV / FCF	11.7x	-8.32x	-0.67x	-0.35x	-1.6x	2.2x	3.67x	0.68x
FCF Yield	8.56%	-12%	-148%	-284%	-62.4%	45.5%	27.2%	147%
Dividend per Share ²	0.06	-	-	-	-	-	-	-
Rate of return	3.52%	-	-	-	-	-	-	-
EPS ²	-0.2503	-0.2196	-0.5258	-0.0659	-0.0969	0.0312	0.2443	0.3828
Distribution rate	-24%	-	-	-	-	-	-	-
Net sales ¹	740	680.3	697.4	223.6	230.6	308.8	636.1	741.9
EBITDA ¹	300	197.2	113.8	-28.48	-31.73	54.65	252.7	171.8
EBIT ¹	112	37.44	6.92	-56.57	-51.14	29.85	226.8	135.8
Net income ¹	-177	-160.8	-429.2	-53.92	-93.78	25.21	200	310.7
Net Debt ¹	-24.12	73.13	-234.2	-138.3	-62.12	-260	-374	-646.4
Reference price ²	1.7050	0.7500	0.4800	0.2000	0.2850	0.7850	0.7850	0.7850
Nbr of stocks (in thousands)	7,08,024	8,15,735	8,16,842	8,17,970	10,82,846	12,09,796	-	-
Announcement Date	25/08/21	30/08/22	23/08/23	29/07/24	20/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ST BARBARA LIMITED	25.18x	2.23x	12.62x	-.--%	67Cr
NEWMONT CORPORATION	12.01x	4.22x	6.42x	0.88%	13TCr
AGNICO EAGLE MINES LIMITED	15.55x	6.19x	8.61x	0.76%	11TCr
BARRICK MINING CORPORATION	11.61x	3.24x	4.66x	1.77%	7.59TCr
WHEATON PRECIOUS METALS CORP.	46.87x	29.58x	35.75x	0.45%	6.66TCr
ANGLOGOLD ASHANTI PLC	16.72x	5.42x	8.7x	2.92%	5.38TCr
KINROSS GOLD CORPORATION	10.61x	3.69x	5.59x	0.44%	3.9TCr
NORTHERN STAR RESOURCES LIMITED	18.08x	4.52x	8.18x	2.13%	2.71TCr
ROYAL GOLD, INC.	22.98x	11.65x	13.35x	0.68%	2.37TCr
ALAMOS GOLD INC.	19.6x	7.18x	9.71x	0.23%	2.09TCr
Average	19.92x	7.79x	11.36x	1.03%	5.45TCr
Weighted average by Cap.	18.39x	8.11x	10.90x	1.13%