|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.96 USD | +1.97% |
|
+2.44% | -13.44% |
| 11/02 | Belpointe Prep, Llc Announces Aster & Links Reaches Leasing Milestone | CI |
| 04/02 | Sprouts Farmers Market Likely to Post In-line Delivery in Q4, Oppenheimer Says | MT |
Company Valuation: Sprouts Farmers Market, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,422 | 3,373 | 3,453 | 4,886 | 12,849 | 6,715 | 6,715 | - |
| Change | - | 39.31% | 2.36% | 41.51% | 162.97% | -47.74% | 0% | - |
| Enterprise Value (EV) 1 | 2,513 | 3,389 | 3,420 | 4,819 | 12,592 | 6,462 | 6,284 | 5,911 |
| Change | - | 34.84% | 0.91% | 40.92% | 161.3% | -48.68% | -2.75% | -5.94% |
| P/E ratio | 8.45x | 14.3x | 13.6x | 19.2x | 34.3x | 13.1x | 12x | 10.8x |
| PBR | 2.75x | 3.48x | 3.4x | 4.33x | 9.65x | 4.78x | 3.84x | 3.15x |
| PEG | - | -1.1x | 1x | 4.17x | 0.7x | 0.3x | 1.34x | 0.9x |
| Capitalization / Revenue | 0.37x | 0.55x | 0.54x | 0.71x | 1.66x | 0.76x | 0.69x | 0.63x |
| EV / Revenue | 0.39x | 0.56x | 0.53x | 0.7x | 1.63x | 0.73x | 0.65x | 0.56x |
| EV / EBITDA | 4.77x | 7.37x | 7.04x | 9.12x | 19.5x | 7.75x | 7.03x | 6.02x |
| EV / EBIT | 6.28x | 10.1x | 9.54x | 12.2x | 25x | 9.52x | 8.65x | 7.45x |
| EV / FCF | 6.75x | 12.9x | 13.8x | 20.1x | 30.4x | 13.8x | 11.7x | 9.48x |
| FCF Yield | 14.8% | 7.74% | 7.23% | 4.98% | 3.29% | 7.25% | 8.57% | 10.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.43 | 2.1 | 2.39 | 2.5 | 3.75 | 5.268 | 5.739 | 6.412 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,469 | 6,100 | 6,404 | 6,837 | 7,719 | 8,810 | 9,665 | 10,593 |
| EBITDA 1 | 527 | 459.6 | 485.4 | 528.2 | 644.7 | 833.7 | 894.2 | 981.7 |
| EBIT 1 | 400.5 | 334.1 | 358.4 | 396.3 | 504.5 | 679 | 726.5 | 793.2 |
| Net income 1 | 287.4 | 244.2 | 261.2 | 258.9 | 380.6 | 520.6 | 553 | 598.2 |
| Net Debt 1 | 91.72 | 15.45 | -33.32 | -67.08 | -256.6 | -252.5 | -430.5 | -803.5 |
| Reference price 2 | 20.53 | 30.05 | 32.62 | 48.11 | 128.50 | 68.96 | 68.96 | 68.96 |
| Nbr of stocks (in thousands) | 1,17,950 | 1,12,259 | 1,05,852 | 1,01,561 | 99,991 | 97,369 | 97,369 | - |
| Announcement Date | 25/02/21 | 24/02/22 | 02/03/23 | 22/02/24 | 20/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.09x | 0.73x | 7.75x | -.--% | 671.46Cr | |
| 46.44x | 1.57x | 24.86x | 0.7% | 1,06700Cr | |
| 38.56x | 1.33x | 11.67x | 0.82% | 5.83TCr | |
| 45.79x | 0.41x | 7.49x | 1.93% | 4.51TCr | |
| 21.37x | 0.66x | 12.53x | 2.39% | 4.34TCr | |
| 18.26x | 0.58x | 8.67x | 2.94% | 4.23TCr | |
| 95.41x | 1.01x | 16.51x | 0.59% | 4.2TCr | |
| 16.63x | 0.55x | 7.03x | 3.01% | 4.19TCr | |
| 30.3x | 0.81x | 6.7x | 1.13% | 2.85TCr | |
| 26.5x | 0.77x | 9.12x | 2.94% | 2.75TCr | |
| Average | 35.23x | 0.84x | 11.23x | 1.64% | 14.03TCr | |
| Weighted average by Cap. | 44.16x | 1.38x | 21.34x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SFM Stock
- Valuation Sprouts Farmers Market, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition