Business Segments Sprott Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 02:07:22 16/05/2026 am IST			5-day change	1st Jan Change
177.27 ^CAD	-5.21%		-8.14%	+31.86%

07/05	RBC Capital Adjusts Sprott Price Target to CA$230 From CA$218, Maintains Outperform Rating	MT
07/05	Sprott Price Target Raised to $230 at RBC	MT

Breakdown by Business Segment (CAD)

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
Investment Funds
Exchange Listed Products	6.3Cr	7.68Cr	10Cr	11Cr	16Cr
Interest Expense	-4L	-13.15L	-23.76L	-13.48L	-2L
EBT	4.23Cr	4.96Cr	7.4Cr	7.89Cr	9.89Cr
EBITDA	4.64Cr	5.69Cr	6.23Cr	8.1Cr	12Cr
D&A	10.07L	1L	2L	1L	1L
Managed Equities	2.46Cr	2.97Cr	3.02Cr	3.92Cr	9.96Cr
Interest Expense	-5L	-14.67L	-14.7L	-10L	-3L
EBT	35.76L	40.76L	39.58L	1.36Cr	4.42Cr
EBITDA	1.14Cr	99.32L	77.56L	73.63L	1.12Cr
D&A	2L	3L	5L	4L	4L
Alternative Asset Management	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Consulting	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Global	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Sprott Asset Management LP (SAM)	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
Credit Agencies
Private Strategies	2.57Cr	1.7Cr	2.82Cr	2.78Cr	2.76Cr
Interest Expense	-7T	-	-6T	-8T	-5T
EBT	77.27L	45.84L	1.26Cr	1.62Cr	1.16Cr
EBITDA	89.21L	92.07L	1.24Cr	1.23Cr	96.94L
D&A	1T	-	25T	39T	51T
Corporate Business	26.98L	-32.88L	-2L	-4L	16.48L
Interest Expense	-2L	-1L	-1L	-8L	-8L
EBT	-1.86Cr	-3.45Cr	-3.4Cr	-3.55Cr	-6.05Cr
EBITDA	-1.61Cr	-1.05Cr	-1.1Cr	-1.41Cr	-1.57Cr
D&A	23.75L	18.08L	17.59L	16.58L	18.86L
Corporate	-	-	-	-	-
Consolidation, Elimination and ALL Other Segments	46.59L	44.85L	75.55L	-5L	-15.92L
EBT	-7L	-62T	-62.67L	-43.18L	-37.85L
EBITDA	8L	8L	5L	-14.66L	-2L
Securities and Commodities Markets Services
Brokerage	4.4Cr	2.05Cr	-	-	-
Interest Expense	-47T	-3T	-	-	-
EBT	1.08Cr	14.17L	-	-	-
EBITDA	1.26Cr	46.02L	-	-	-
D&A	7L	3L	-	-	-
Merchant Banking & Advisory Services	-	-	-	-	-
EBT	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-