Company Valuation: Springvest Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 - 21.39 23.51 44.29 38.22 44.16 - -
Change - - 9.91% 88.39% -13.71% 15.53% - -
Enterprise Value (EV) 1 - 21.39 21.88 40.84 36.51 37.96 37.76 44.16
Change - - 2.28% 86.66% -10.6% 3.96% -0.53% 16.95%
P/E Ratio 163x 35.4x 70.3x 28.4x 42.9x 43.6x 41.3x 43.6x
PBR - - 1.17x 2.02x 1.7x 1.19x 1.02x -
PEG - 0x -1.5x 0x -1x 3.5x 7.43x -8.28x
Capitalization / Revenue - 5.68x 6.26x 6.45x 6.53x 7.24x 6.9x 6.69x
EV / Revenue - 5.68x 5.82x 5.95x 6.24x 6.22x 5.9x 6.69x
EV / EBITDA - 26.7x 38.7x 20x 30.2x 29.2x 27x 34x
EV / EBIT - 27.9x 39.5x 20.1x 30.5x 29.2x 27x 34x
EV / FCF - - - 20.9x - 42.2x 37.8x 44.2x
FCF Yield - - - 4.79% - 2.37% 2.65% 2.26%
Dividend per Share 2 - - 0.1 0.45 0.2 0.16 0.18 0.18
Rate of return - - 2.37% 5.66% 2.92% 2.04% 2.3% 2.3%
EPS 2 0.05 0.11 0.06 0.28 0.16 0.18 0.19 0.18
Distribution rate - - 167% 161% 125% 88.9% 94.7% 100%
Net sales 1 - 3.763 3.758 6.866 5.851 6.1 6.4 6.6
EBITDA 1 - 0.8001 0.5654 2.041 1.208 1.3 1.4 1.3
EBIT 1 - 0.768 0.5543 2.033 1.199 1.3 1.4 1.3
Net income 1 0.2957 0.5902 0.3621 1.628 0.9338 1 1.1 1
Net Debt 1 - - -1.632 -3.453 -1.709 -6.2 -6.4 -
Reference price 2 8.140 3.890 4.220 7.950 6.860 7.840 7.840 7.840
Nbr of stocks (in thousands) - 5,499 5,571 5,571 5,571 5,632 - -
Announcement Date 02/03/22 28/02/23 29/02/24 13/02/25 11/02/26 - - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.33x6.19x29.02x2.05% 5.08Cr
26.1x11.07x18.82x1.88% 3.5TCr
14.84x7.88x12.53x6.67% 2.29TCr
15.17x7.65x12.8x4.09% 1.56TCr
10.82x3.94x7.14x4.11% 287.49Cr
9.84x0.79x4.6x4.58% 117.12Cr
11.21x12.19x10.72x11.95% 97Cr
9.85x8.43x8.08x6.62% 75Cr
Average 17.64x 7.27x 12.96x 5.24% 990.64Cr
Weighted average by Cap. 19.58x 9.05x 14.99x 3.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPRING Stock
  4. Valuation Springvest Oyj
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!