|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 530.00 USD | -1.74% |
|
-10.68% | -8.73% |
| 12/01 | Solidx Launches Solidx Venture Studio | FW |
| 09/01 | UBS Adjusts Spotify Technology SA Price Target to $800 From $850, Maintains Buy Rating | MT |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 788Cr | 966.8Cr | 1.17TCr | 1.32TCr | 1.57TCr | |||||
Total Revenues | 788Cr | 966.8Cr | 1.17TCr | 1.32TCr | 1.57TCr | |||||
Cost of Goods Sold, Total | 586.5Cr | 707.7Cr | 880.1Cr | 979.9Cr | 1.09TCr | |||||
Gross Profit | 201.5Cr | 259.1Cr | 292.6Cr | 344.8Cr | 474.1Cr | |||||
Selling General & Admin Expenses, Total | 145.3Cr | 158.3Cr | 218.9Cr | 199.9Cr | 185.6Cr | |||||
R&D Expenses | 84Cr | 91Cr | 138.7Cr | 153.1Cr | 147.7Cr | |||||
Other Operating Expenses, Total | 229Cr | 249.5Cr | 357.6Cr | 353Cr | 333.3Cr | |||||
Operating Income | -28Cr | 9.6Cr | -65Cr | -8.2Cr | 140.8Cr | |||||
Interest Expense, Total | -5.4Cr | -6.9Cr | -5.8Cr | -4.9Cr | -3.6Cr | |||||
Interest And Investment Income | 1.7Cr | 1.1Cr | 4.7Cr | 13Cr | 24Cr | |||||
Net Interest Expenses | -3.7Cr | -5.8Cr | -1.1Cr | 8.2Cr | 21Cr | |||||
Income (Loss) On Equity Invest. | - | - | - | - | - | |||||
Currency Exchange Gains (Loss) | -13Cr | 4.7Cr | 7.2Cr | -5.2Cr | 3Cr | |||||
Other Non Operating Income (Expenses) | -25Cr | 16Cr | 23Cr | -8.9Cr | -26Cr | |||||
EBT, Excl. Unusual Items | -69Cr | 25Cr | -36Cr | -14Cr | 138.4Cr | |||||
Restructuring Charges | - | - | - | -24Cr | - | |||||
Merger & Related Restructuring Charges | -50L | - | -90L | - | - | |||||
Gain (Loss) On Sale Of Investments | 30L | 20L | - | - | - | |||||
Asset Writedown | - | - | - | -12Cr | -4.3Cr | |||||
Legal Settlements | - | - | - | - | - | |||||
Other Unusual Items | -1.3Cr | -20L | - | - | - | |||||
EBT, Incl. Unusual Items | -71Cr | 25Cr | -37Cr | -50Cr | 134.1Cr | |||||
Income Tax Expense | -13Cr | 28Cr | 6Cr | 2.7Cr | 20Cr | |||||
Earnings From Continuing Operations | -58Cr | -3.4Cr | -43Cr | -53Cr | 113.8Cr | |||||
Net Income to Company | -58Cr | -3.4Cr | -43Cr | -53Cr | 113.8Cr | |||||
Net Income - (IS) | -58Cr | -3.4Cr | -43Cr | -53Cr | 113.8Cr | |||||
Net Income to Common Incl Extra Items | -58Cr | -3.4Cr | -43Cr | -53Cr | 113.8Cr | |||||
Net Income to Common Excl. Extra Items | -58Cr | -3.4Cr | -43Cr | -53Cr | 113.8Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -3.1 | -0.18 | -2.23 | -2.73 | 5.67 | |||||
Basic EPS - Continuing Operations | -3.1 | -0.18 | -2.23 | -2.73 | 5.67 | |||||
Basic Weighted Average Shares Outstanding | 19Cr | 19Cr | 19Cr | 19Cr | 20Cr | |||||
Net EPS - Diluted | -3.1 | -1.03 | -2.93 | -2.73 | 5.5 | |||||
Diluted EPS - Continuing Operations | -3.1 | -1.03 | -2.93 | -2.73 | 5.5 | |||||
Diluted Weighted Average Shares Outstanding | 19Cr | 19Cr | 20Cr | 19Cr | 21Cr | |||||
Normalized Basic EPS | -2.31 | 0.81 | -1.17 | -0.45 | 4.31 | |||||
Normalized Diluted EPS | -2.31 | 0.8 | -1.15 | -0.45 | 4.18 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | -22Cr | 16Cr | -56Cr | 1Cr | 147.7Cr | |||||
EBITA | -26Cr | 11Cr | -61Cr | -4.6Cr | 143.6Cr | |||||
EBIT | -28Cr | 9.6Cr | -65Cr | -8.2Cr | 140.8Cr | |||||
EBITDAR | -22Cr | 16Cr | -55Cr | 1.4Cr | 148.1Cr | |||||
Effective Tax Rate - (Ratio) | 18.05 | 113.65 | -16.22 | -5.35 | 15.14 | |||||
Total Current Taxes | 1.6Cr | 3.9Cr | 9.5Cr | 5.2Cr | 24Cr | |||||
Total Deferred Taxes | -14Cr | 24Cr | -3.5Cr | -2.5Cr | -4.2Cr | |||||
Normalized Net Income | -43Cr | 16Cr | -23Cr | -8.81Cr | 86Cr | |||||
Interest on Long-Term Debt | 4.1Cr | 5.8Cr | 4.1Cr | 3.8Cr | 3.6Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 102.9Cr | 113.5Cr | 157.2Cr | 146.6Cr | 138.1Cr | |||||
General and Administrative Expenses | 42Cr | 45Cr | 62Cr | 53Cr | 48Cr | |||||
Research And Development Expense From Footnotes | 84Cr | 91Cr | 138.7Cr | 172.5Cr | 148.6Cr | |||||
Net Rental Expense, Total | 90L | 70L | 60L | 40L | 40L | |||||
Imputed Operating Lease Interest Expense | 63.22L | 31.76L | 15.75L | 9L | 6L | |||||
Imputed Operating Lease Depreciation | 26.78L | 38.24L | 44.25L | 31.05L | 34L | |||||
Stock-Based Comp., COGS (Total) | 80L | 90L | 80L | 50L | 50L | |||||
Stock-Based Comp., R&D Exp. (Total) | 8.4Cr | 12Cr | 22Cr | 19Cr | 15Cr | |||||
Stock-Based Comp., S&M Exp. (Total) | 3.4Cr | 4.1Cr | 7.3Cr | 6.6Cr | 6.1Cr | |||||
Stock-Based Comp., G&A Exp. (Total) | 5Cr | 5.4Cr | 8.2Cr | 5.6Cr | 4.9Cr | |||||
Total Stock-Based Compensation | 18Cr | 22Cr | 38Cr | 32Cr | 27Cr |
- Stock Market
- Equities
- SPOT Stock
- Financials Spotify Technology S.A.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















