Valuation Spartoo

Stocks

Market Closed - Euronext Paris 09:25:00 20/10/2026 pm IST			5-day change	1st Jan Change
0.2350 ^EUR	+10.33%		+1.29%	-23.20%

12/10	Spartoo SAS Reports Earnings Results for the Half Year Ended June 30, 2026	CI
21/04	Spartoo SAS Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	71.7	12.12	7.439	6.76	5.585	3.882	-	-
Change	-	-83.1%	-38.6%	-9.14%	-17.38%	-30.5%	-	-
Enterprise Value (EV) ¹	63	27.02	19.14	12.26	9.885	10.48	9.882	11.58
Change	-	-57.12%	-29.16%	-35.95%	-19.37%	6.04%	-5.72%	17.2%
P/E	49.4x	-2.66x	-4.11x	-2.85x	-	-2.37x	-4.26x	10.7x
PBR	1.87x	0.36x	-	0.22x	-	-	-	-
PEG	-	0x	0.1x	-0.1x	-	-	0.1x	-0x
Capitalization / Revenue	0.48x	0.08x	0.05x	0.05x	0.05x	0.03x	0.04x	0.03x
EV / Revenue	0.42x	0.18x	0.13x	0.09x	0.08x	0.09x	0.09x	0.1x
EV / EBITDA	11.5x	-22.5x	10.1x	6.81x	4.3x	-26.2x	-	19.3x
EV / EBIT	22.7x	-5.75x	-23.9x	-30.6x	-49.4x	-6.55x	-14.1x	-
EV / FCF	-10.3x	-1.22x	6.02x	2x	7.95x	-8.06x	3.8x	8.91x
FCF Yield	-9.75%	-81.8%	16.6%	49.9%	12.6%	-12.4%	26.3%	11.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.08	-0.25	-0.1	-0.13	-	-0.09	-0.05	0.02
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	150.3	149.1	142.9	130.5	122.5	115.3	109.8	112.7
EBITDA ¹	5.5	-1.2	1.9	1.8	2.3	-0.4	-	0.6
EBIT ¹	2.777	-4.7	-0.8	-0.4	-0.2	-1.6	-0.7	-
Net income ¹	1.524	-4.6	-1.9	-2.3	-1.5	-2.4	-1.6	-0.9
Net Debt ¹	-8.7	14.9	11.7	5.5	4.3	6.6	6	7.7
Reference price ²	3.9500	0.6660	0.4110	0.3700	0.3060	0.2130	0.2130	0.2130
Nbr of stocks (in thousands)	18,152	18,192	18,101	18,269	18,252	18,225	-	-
Announcement Date	21/03/22	20/03/23	18/03/24	24/03/25	23/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPARTOO	-	0.09x	-26.2x	-	43.55L
AMAZON.COM, INC.	20.35x	3.45x	13.17x	-.--%	2,83100Cr
WESFARMERS LIMITED	28.87x	2.06x	15x	3%	6.26TCr
JD.COM, INC.	10.22x	0.09x	3.76x	3.85%	3.6TCr
COUPANG, INC.	-26.95x	0.59x	34.62x	-.--%	2.58TCr
SHEIN GLOBAL HOLDINGS LIMITED	18.21x	0.24x	6.63x	-	2.01TCr
FALABELLA S.A.	16.92x	1.46x	9.85x	2.96%	1.73TCr
TRENT LIMITED	71.07x	6.29x	33.52x	0.18%	1.62TCr
RYOHIN KEIKAKU CO., LTD.	36.38x	2.63x	18.17x	0.7%	1.58TCr
WAYFAIR INC.	-1657x	1.24x	19.31x	0.01%	1.53TCr
Average	-164.66x	1.81x	12.78x	1.34%	30.4TCr
Weighted average by Cap.	11.86x	3.32x	13.38x	0.13%