|
Delayed
Bombay S.E.
12:39:36 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 69.50 INR | +4.28% |
|
+5.53% | -13.34% |
Company Valuation: Sparkle Gold Rock Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8.732 | 8.956 | 15.45 | 17.91 | 25.12 | 289.6 |
| Change | - | 2.56% | 72.5% | 15.94% | 40.25% | 1,052.94% |
| Enterprise Value (EV) 1 | 39.44 | 39.59 | 39.89 | 42.73 | 21.12 | 283.9 |
| Change | - | 0.39% | 0.76% | 7.11% | -50.58% | 1,244.21% |
| P/E | -2.19x | -1.9x | -13.3x | -30.8x | 0.79x | -118x |
| PBR | -0.74x | -0.54x | -0.87x | -0.97x | 1.84x | 25.8x |
| PEG | - | -0.1x | 0.2x | 0.6x | -0x | 1x |
| Capitalization / Revenue | 0.15x | 0.16x | 0.78x | 19.7x | - | 3.22x |
| EV / Revenue | 0.69x | 0.69x | 2.01x | 46.9x | - | 3.15x |
| EV / EBITDA | -9.86x | -8.77x | -39.9x | -102x | -5.88x | -111x |
| EV / EBIT | -9.31x | -8.37x | -33.4x | -71.5x | -5.7x | -111x |
| EV / FCF | -16.7x | 39x | 6.01x | -286x | -2.46x | 107x |
| FCF Yield | -5.97% | 2.57% | 16.6% | -0.35% | -40.7% | 0.93% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.8899 | -1.05 | -0.26 | -0.13 | 7.11 | -0.5471 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 56.84 | 57.25 | 19.87 | 0.9116 | - | 90 |
| EBITDA 1 | -4.001 | -4.514 | -0.9989 | -0.4203 | -3.594 | -2.559 |
| EBIT 1 | -4.239 | -4.73 | -1.194 | -0.598 | -3.708 | -2.567 |
| Net income 1 | -4.017 | -4.741 | -1.194 | -0.598 | 32.07 | -2.45 |
| Net Debt 1 | 30.71 | 30.64 | 24.45 | 24.82 | -4.004 | -5.769 |
| Reference price 2 | 1.95 | 2.00 | 3.45 | 4.00 | 5.61 | 64.68 |
| Nbr of stocks (in thousands) | 4,478 | 4,478 | 4,478 | 4,478 | 4,478 | 4,478 |
| Announcement Date | 03/09/20 | 18/08/22 | 18/08/22 | 06/06/23 | 20/05/24 | 06/09/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 31.22L | |
| 17.4x | 4.17x | 7.49x | 3.34% | 23TCr | |
| 11.74x | 2.93x | 6.35x | 5.01% | 17TCr | |
| 15.22x | 4.38x | 7.22x | 3.13% | 10TCr | |
| 13.17x | 0.4x | 6.52x | 3.17% | 9.52TCr | |
| 27.65x | 6.69x | 17.74x | -.--% | 6.82TCr | |
| 56.16x | 3.18x | 7.79x | 2.28% | 5.76TCr | |
| 15.31x | 3.11x | 6.17x | 0.59% | 3.24TCr | |
| 13.32x | 4.32x | 6.56x | 4.39% | 2.95TCr | |
| 13.38x | 4.8x | 8.49x | 3.83% | 2.62TCr | |
| Average | 20.37x | 3.77x | 8.26x | 2.86% | 8.13TCr | |
| Weighted average by Cap. | 18.69x | 3.62x | 7.93x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SREEJAYA6 Stock
- Valuation Sparkle Gold Rock Limited
Select your edition
All financial news and data tailored to specific country editions
