Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 20,36,729 - -
Change - - -
Enterprise Value (EV) 1 19,71,392 19,86,127 19,54,138
Change - 0.75% -1.61%
P/E -93.4x -1,307x 301x
PBR 17.2x 17.1x 16x
PEG 1.2x 14.1x -1x
Capitalization / Revenue 55.3x 29.8x 20.9x
EV / Revenue 53.5x 29.1x 20x
EV / EBITDA 176x 76.5x 45.7x
EV / EBIT -1,184x 335x 186x
EV / FCF -68.6x -70x -134x
FCF Yield -1.46% -1.43% -0.75%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.655 -0.1183 0.514
Distribution rate - - -
Net sales 1 36,850 68,255 97,508
EBITDA 1 11,204 25,971 42,724
EBIT 1 -1,664 5,936 10,529
Net income 1 -6,912 3,350 7,646
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 154.60 154.60 154.60
Nbr of stocks (in thousands) 1,31,74,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.96x7.39x39.34x0.15% 26TCr
17.22x2.94x7.48x2.29% 19TCr
9.69x2.3x6.2x5.02% 15TCr
13.96x2.25x7.39x3.06% 6.22TCr
12.98x1.29x4.4x3.89% 3.27TCr
20.35x5.5x10.06x4.67% 3.26TCr
9.18x0.34x1.36x7.35% 2.64TCr
12.37x3.45x7.6x6.76% 2.04TCr
11.74x1.61x3.87x5.82% 1.71TCr
Average 13.27x 3.01x 9.74x 4.33% 8.84TCr
Weighted average by Cap. 13.26x 4.13x 17.17x 2.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCXD Stock
  5. Valuation SpaceX (Space Exploration Technologies)
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!