Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 19,30,462 - -
Change - - -
Enterprise Value (EV) 1 18,83,204 19,73,313 20,83,294
Change - 4.78% 5.57%
P/E 1,151x 79.8x 33.3x
PBR 8.6x 8.54x 6.4x
PEG -11x 0x 0x
Capitalization / Revenue 43.3x 18.3x 10.5x
EV / Revenue 42.2x 18.7x 11.3x
EV / EBITDA 86.2x 31.2x 16.5x
EV / EBIT 365x 73.9x 31x
EV / FCF -35.8x -17.7x -23.9x
FCF Yield -2.79% -5.66% -4.18%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 1,05,466 1,84,429
EBITDA 1 21,849 63,255 1,26,263
EBIT 1 5,159 26,690 67,180
Net income 1 1,441 26,097 58,177
Net Debt 1 -47,258 42,850 1,52,832
Reference price 2 142.23 142.23 142.23
Nbr of stocks (in thousands) 1,35,72,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1162.54x42.64x87.1x - 1,93000Cr
16.48x2.93x7.41x2.3% 20TCr
27.05x6.15x32.57x0.21% 19TCr
11.04x2.5x6.71x4.29% 18TCr
14.93x2.39x7.94x2.84% 7.15TCr
12.71x1.42x4.85x3.49% 3.72TCr
19.89x5.43x9.96x4.79% 3.17TCr
12.91x3.27x7.36x7.14% 1.99TCr
12.17x1.76x4.37x5.38% 1.77TCr
27.47x2.98x6.59x3.67% 1.55TCr
Average 131.72x 7.15x 17.48x 3.79% 26.85TCr
Weighted average by Cap. 840.84x 31.67x 66.40x 2.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Valuation SpaceX (Space Exploration Technologies)