Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 20,18,007 - -
Change - - -
Enterprise Value (EV) 1 19,70,698 20,76,907 21,70,258
Change - 5.39% 4.49%
P/E -3,949x 79x 34.1x
PBR 9.28x 9.11x 6.71x
PEG 39.7x -0x 0x
Capitalization / Revenue 45x 18x 10.3x
EV / Revenue 44x 18.5x 11.1x
EV / EBITDA 94.4x 32x 16.8x
EV / EBIT 449x 72.6x 31x
EV / FCF -42.9x -19.9x -27x
FCF Yield -2.33% -5.03% -3.71%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.0376 1.881 4.357
Distribution rate - - -
Net sales 1 44,816 1,12,366 1,95,774
EBITDA 1 20,885 65,001 1,29,404
EBIT 1 4,386 28,612 69,973
Net income 1 1,006 26,764 58,374
Net Debt 1 -47,310 58,900 1,52,251
Reference price 2 148.68 148.68 148.68
Nbr of stocks (in thousands) 1,35,72,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
2258.2x44.03x90.19x - 2,01800Cr
32.81x6.56x27.19x0.18% 22TCr
15.11x2.76x6.97x2.51% 18TCr
10.82x2.47x6.63x4.37% 17TCr
15.31x2.45x8.09x2.77% 7.35TCr
14.76x1.44x4.89x3.31% 3.84TCr
19.18x5.31x9.68x4.93% 3.07TCr
8.19x0.27x1.1x7.98% 2.18TCr
11.39x3.07x6.89x7.61% 1.85TCr
12.43x1.77x4.38x5.09% 1.79TCr
Average 239.82x 7.01x 16.60x 4.31% 27.93TCr
Weighted average by Cap. 1,637.03x 32.84x 68.67x 2.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Valuation SpaceX (Space Exploration Technologies)