|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.71 CAD | -3.79% |
|
+6.51% | +33.82% |
| 10/04 | Solaris Secures EIA Technical Approval, Strengthens the Balance Sheet | MT |
| 10/04 | Solaris Resources Gets Environmental Impact Assessment Approval for Warintza Project in Ecuador | MT |
Company Valuation: Solaris Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,455 | 578 | 471.6 | 503.6 | 1,339 | 1,863 | - | - |
| Change | - | -60.28% | -18.41% | 6.77% | 165.9% | 39.13% | - | - |
| Enterprise Value (EV) 1 | 1,422 | 563.5 | 462.2 | 521.5 | 1,314 | 1,759 | 2,047 | 2,942 |
| Change | - | -60.36% | -17.97% | 12.82% | 152.03% | 33.84% | 16.37% | 43.72% |
| P/E ratio | - | -9.15x | -10.5x | -6.35x | -30.6x | -41.4x | -68.6x | 161x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | 0.2x | -0.1x | 0.6x | -16.62x | 1.7x | -1x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -24.1x | -9.47x | -11.5x | -7.25x | -35.2x | -39.4x | -71.6x | -178x |
| EV / EBIT | -24x | -9.34x | -11.2x | -7.15x | -34.2x | -31.7x | -187x | - |
| EV / FCF | -29.4x | -9.47x | -12x | -8.54x | 28.6x | -14.5x | -1.94x | -3.64x |
| FCF Yield | -3.4% | -10.6% | -8.31% | -11.7% | 3.5% | -6.88% | -51.4% | -27.5% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | -0.7036 | -0.3927 | -0.7024 | -0.36 | -0.369 | -0.223 | 0.095 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -58.94 | -59.52 | -40.24 | -71.96 | -37.38 | -44.63 | -28.58 | -16.5 |
| EBIT 1 | -59.35 | -60.31 | -41.17 | -72.98 | -38.48 | -55.45 | -10.95 | - |
| Net income 1 | -56.8 | -58.66 | -41.01 | -77.02 | -42.23 | -45.73 | -64.4 | 15.9 |
| Net Debt 1 | -33.57 | -14.54 | -9.411 | 17.9 | -24.73 | -104 | 184 | 1,079 |
| Reference price 3 | 16.94 | 6.44 | 4.13 | 4.46 | 11.00 | 15.29 | 15.29 | 15.29 |
| Nbr of stocks (in thousands) | 1,08,714 | 1,21,477 | 1,50,811 | 1,62,453 | 1,66,897 | 1,66,897 | - | - |
| Announcement Date | 24/03/22 | 30/03/23 | 29/03/24 | 20/03/25 | 26/03/26 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -41.44x | - | -39.41x | - | 186.29Cr | |
| 17.72x | 4.18x | 7.48x | 3.35% | 23TCr | |
| 13.45x | 3.24x | 6.93x | 4.36% | 19TCr | |
| 14.39x | 4.4x | 7.57x | 3.56% | 9.74TCr | |
| 14.67x | 0.45x | 6.44x | 2.52% | 9.38TCr | |
| 22.65x | 6.58x | 15.25x | 0.05% | 6.68TCr | |
| 32.06x | 3.2x | 8.3x | 1.67% | 5.9TCr | |
| 14.55x | 5.23x | 7.55x | 3.59% | 3.77TCr | |
| 18.57x | 3.41x | 7.31x | 0.57% | 3.28TCr | |
| 21.11x | 7.15x | 13.18x | 3.07% | 2.95TCr | |
| Average | 12.77x | 4.20x | 4.06x | 2.53% | 8.37TCr | |
| Weighted average by Cap. | 17.30x | 3.82x | 8.02x | 3.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SLS Stock
- Valuation Solaris Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition