Company Valuation: Solaer Renewable Energies Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 433.4 444.9 454.4 595.3 958.6
Change - 2.65% 2.13% 31.01% 61.04%
Enterprise Value (EV) 1 894.3 1,162 1,237 1,527 1,820
Change - 29.98% 6.39% 23.45% 19.2%
P/E -17.6x -15.4x -61.1x -11.4x 201x
PBR 2.94x 2.77x 2.16x 2.68x 2.98x
PEG 0x -2.99x 0.8x -0x -2x
Capitalization / Revenue 31.5x 11.5x 9.53x 5.63x 7.43x
EV / Revenue 65.1x 30x 25.9x 14.4x 14.1x
EV / EBITDA -45.6x -379x 229x -111x 217x
EV / EBIT -41.8x -78.7x -134x -69.5x 228x
EV / FCF -2.82x -5.61x -9.21x -11.7x -5.6x
FCF Yield -35.4% -17.8% -10.9% -8.57% -17.9%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.974 -2.075 -0.538 -3.195 0.29
Distribution rate - - - - -
Net sales 1 13.74 38.69 47.67 105.7 129
EBITDA 1 -19.62 -3.066 5.405 -13.76 8.378
EBIT 1 -21.4 -14.77 -9.26 -21.97 7.994
Net income 1 -25.7 -28.81 -7.452 -52.43 5.318
Net Debt 1 460.9 717.6 782.3 931.4 861.1
Reference price 2 34.74 31.90 32.89 36.27 58.41
Nbr of stocks (in thousands) 12,475 13,946 13,815 16,412 16,412
Announcement Date 02/06/22 30/03/23 27/03/24 01/04/25 31/03/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46Cr
26.68x2.09x13.55x1.69% 11TCr
22.07x1.22x9.02x0.8% 3.06TCr
17.36x1.83x11.49x1.25% 2.53TCr
11.43x4.04x7.48x-.--% 2.16TCr
27.06x3.39x15.94x-.--% 1.58TCr
17.56x3.87x13.87x4.69% 1.52TCr
-16.37x1.06x22.97x-.--% 1.41TCr
10.83x0.74x9.06x4.28% 1.13TCr
16.26x1x8.87x1.73% 854.74Cr
Average 14.77x 2.14x 12.47x 1.6% 2.55TCr
Weighted average by Cap. 19.97x 2.16x 12.62x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Solaer Renewable Energies Ltd

Historical PBR trend

Valuation ratios - PBR - Solaer Renewable Energies Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Solaer Renewable Energies Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Solaer Renewable Energies Ltd

  1. Stock Market
  2. Stocks
  3. SOLR Stock
  4. Valuation Solaer Renewable Energies Ltd