Company Valuation: Société Générale

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,488 25,680 19,641 19,091 21,685 53,529 53,529 -
Change - 77.25% -23.52% -2.8% 13.59% 146.85% 0% -
Enterprise Value (EV) 14,488 25,680 19,641 19,091 21,685 53,529 53,529 53,529
Change - 77.25% -23.52% -2.8% 13.59% 146.85% 0% 0%
P/E ratio -16.7x 5.06x 13.6x 11.1x 6.2x 10.9x 9.63x 8.29x
PBR 0.27x 0.44x 0.33x 0.34x 0.36x 0.91x 0.84x 0.78x
PEG - -0x -0.2x 0.4x 0x 0.2x 0.7x 0.5x
Capitalization / Revenue 0.66x 1x 0.7x 0.76x 0.81x 1.97x 1.92x 1.85x
EV / Revenue 0x 0x 0x 0x 0x 1.97x 1.92x 1.85x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.41x 4.91x 4.59x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.55 1.65 1.7 0.9 1.09 1.603 1.889 2.21
Rate of return 3.23% 5.46% 7.24% 3.75% 4.01% 2.26% 2.66% 3.11%
EPS 2 -1.02 5.97 1.73 2.17 4.38 6.489 7.37 8.564
Distribution rate -53.9% 27.6% 98.3% 41.5% 24.9% 24.7% 25.6% 25.8%
Net sales 1 22,113 25,798 28,059 25,104 26,788 27,173 27,901 28,877
EBITDA - - - - - - - -
EBIT 1 5,399 8,208 9,429 6,580 8,316 9,897 10,894 11,650
Net income 1 -258 5,641 2,018 2,493 4,200 5,387 5,748 6,208
Net Debt - - - - - - - -
Reference price 2 17.02 30.20 23.48 24.02 27.16 70.98 70.98 70.98
Nbr of stocks (in thousands) 8,51,133 8,50,191 8,36,486 7,94,649 7,98,430 7,54,145 7,54,145 -
Announcement Date 10/02/21 10/02/22 08/02/23 08/02/24 05/02/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.94x - - 2.26% 6.21TCr
15.26x - - 1.87% 83TCr
13.82x - - 2.06% 38TCr
5.68x - - 5.48% 37TCr
14.09x - - 1.91% 28TCr
14.09x - - 4.28% 28TCr
5.45x - - 5.48% 27TCr
15.24x - - 2.86% 24TCr
5.63x - - 5.44% 23TCr
15.47x - - 2.51% 21TCr
Average 11.57x 3.42% 31.55TCr
Weighted average by Cap. 12.14x 3.23%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GLE Stock
  4. Valuation Société Générale