Company Valuation: Société Générale

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 25,680 19,641 19,091 21,685 52,017 48,555 - -
Change - -23.52% -2.8% 13.59% 139.87% -6.66% - -
Enterprise Value (EV) 25,680 19,641 19,091 21,685 52,017 48,555 48,555 48,555
Change - -23.52% -2.8% 13.59% 139.87% -6.66% 0% 0%
P/E ratio 5.06x 13.6x 11.1x 6.2x 8.89x 8.41x 7.3x 6.48x
PBR 0.44x 0.33x 0.34x 0.36x 0.85x 0.79x 0.73x 0.66x
PEG - -0.2x 0.4x 0x 0.1x 3.68x 0.5x 0.5x
Capitalization / Revenue 1x 0.7x 0.76x 0.81x 1.91x 1.74x 1.69x 1.63x
EV / Revenue 0x 0x 0x 0x 0x 1.74x 1.69x 1.63x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.38x 4.08x 3.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.65 1.7 0.9 1.09 1.61 1.896 2.194 2.522
Rate of return 5.46% 7.24% 3.75% 4.01% 2.34% 2.85% 3.3% 3.79%
EPS 2 5.97 1.73 2.17 4.38 7.732 7.909 9.116 10.26
Distribution rate 27.6% 98.3% 41.5% 24.9% 20.8% 24% 24.1% 24.6%
Net sales 1 25,798 28,059 25,104 26,788 27,254 27,862 28,813 29,766
EBITDA - - - - - - - -
EBIT 1 8,208 9,429 6,580 8,316 9,916 11,087 11,887 12,586
Net income 1 5,641 2,018 2,493 4,200 6,002 5,859 6,393 6,863
Net Debt - - - - - - - -
Reference price 2 30.20 23.48 24.02 27.16 68.72 66.51 66.51 66.51
Nbr of stocks (in thousands) 8,50,191 8,36,486 7,94,649 7,98,430 7,56,947 7,30,035 - -
Announcement Date 10/02/22 08/02/23 08/02/24 05/02/25 06/02/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.55x - - 2.83% 5.64TCr
13.43x - - 2.1% 80TCr
5.92x - - 5.24% 36TCr
11.15x - - 2.36% 35TCr
11.29x - - 4.59% 30TCr
5.85x - - 5.22% 30TCr
6.08x - - 5.14% 26TCr
16.14x - - 2.66% 26TCr
10.59x - - 2.55% 22TCr
14.7x - - 2.63% 21TCr
Average 10.37x 3.53% 31.21TCr
Weighted average by Cap. 10.77x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GLE Stock
  4. Valuation Société Générale