Real-time
Euronext Paris
03:51:29 16/09/2024 pm IST
|
5-day change
|
1st Jan Change
|
22.22 EUR
|
+0.36%
|
|
+0.77%
|
-7.51%
|
7e3924bc7209a0d198f571.lfGPx5Xs-tKSmJ9Uy1dq-8wZCx5qkUgoMB1lJbQbM4c.17brquSHk7zB4tA9r2Qfooh6Ti0ipQAcWXFIQvEsBvfNptyX94i3k9T99AFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
2.37TCr
|
2.07TCr
|
2.06TCr
|
2.88TCr
|
5.31TCr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.37TCr
|
2.07TCr
|
2.06TCr
|
2.88TCr
|
5.31TCr
|
---|
| | | | | |
1.25TCr
|
1.02TCr
|
987.2Cr
|
1.76TCr
|
4.28TCr
|
---|
| | | | | |
1.25TCr
|
1.02TCr
|
987.2Cr
|
1.76TCr
|
4.28TCr
|
---|
| | | | | |
1.12TCr
|
1.05TCr
|
1.07TCr
|
1.13TCr
|
1.03TCr
|
---|
| | | | | |
-
|
-
|
62Cr
|
-335.7Cr
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.35TCr
|
1.16TCr
|
1.51TCr
|
1.68TCr
|
1.48TCr
|
---|
| | | | | |
1.35TCr
|
1.16TCr
|
1.57TCr
|
1.34TCr
|
1.48TCr
|
---|
| | | | | |
2.47TCr
|
2.21TCr
|
2.64TCr
|
2.47TCr
|
2.51TCr
|
---|
| | | | | |
126Cr
|
328.6Cr
|
70Cr
|
164.7Cr
|
102.5Cr
|
---|
| | | | | |
2.34TCr
|
1.88TCr
|
2.57TCr
|
2.31TCr
|
2.41TCr
|
---|
| | | | | |
954.8Cr
|
897.3Cr
|
956.7Cr
|
985.6Cr
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
25Cr
|
---|
| | | | | |
148.7Cr
|
160.4Cr
|
164.5Cr
|
156.9Cr
|
167.5Cr
|
---|
| | | | | |
556.2Cr
|
489.1Cr
|
52Cr
|
54Cr
|
45Cr
|
---|
| | | | | |
13Cr
|
-30L
|
-60L
|
-1.5Cr
|
-2.4Cr
|
---|
| | | | | |
83Cr
|
90Cr
|
584.7Cr
|
659.4Cr
|
1.63TCr
|
---|
| | | | | |
1.76TCr
|
1.64TCr
|
1.76TCr
|
1.85TCr
|
1.86TCr
|
---|
| | | | | |
585.7Cr
|
245.7Cr
|
814.9Cr
|
450.7Cr
|
546.6Cr
|
---|
| | | | | |
-65Cr
|
-37Cr
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-68Cr
|
-11Cr
|
-
|
-34Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
521Cr
|
140Cr
|
803.5Cr
|
450.7Cr
|
512.8Cr
|
---|
| | | | | |
126.4Cr
|
120.4Cr
|
169.7Cr
|
156Cr
|
167.9Cr
|
---|
| | | | | |
394.6Cr
|
20Cr
|
633.8Cr
|
294.7Cr
|
344.9Cr
|
---|
| | | | | |
394.6Cr
|
20Cr
|
633.8Cr
|
294.7Cr
|
344.9Cr
|
---|
| | | | | |
-70Cr
|
-45Cr
|
-70Cr
|
-93Cr
|
-96Cr
|
---|
| | | | | |
324.8Cr
|
-26Cr
|
564.1Cr
|
201.8Cr
|
249.3Cr
|
---|
| | | | | |
71Cr
|
61Cr
|
59Cr
|
60Cr
|
76Cr
|
---|
| | | | | |
253.6Cr
|
-87Cr
|
505.1Cr
|
142.2Cr
|
173.5Cr
|
---|
| | | | | |
253.6Cr
|
-87Cr
|
505.1Cr
|
142.2Cr
|
173.5Cr
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
3.06
|
-1.02
|
5.97
|
1.73
|
2.17
|
---|
| | | | | |
3.06
|
-1.02
|
5.97
|
1.73
|
2.17
|
---|
| | | | | |
83Cr |
85Cr |
85Cr |
82Cr |
80Cr |
---|
| | | | | |
3.05
|
-1.02
|
5.97
|
1.73
|
2.17
|
---|
| | | | | |
3.05
|
-1.02
|
5.97
|
1.73
|
2.17
|
---|
| | | | | |
83Cr |
85Cr |
85Cr |
82Cr |
80Cr |
---|
| | | | | |
3.57
|
1.27
|
5.19
|
2.3
|
3.08
|
---|
| | | | | |
3.57
|
1.27
|
5.19
|
2.3
|
3.08
|
---|
| | | | | |
-
|
0.55
|
1.65
|
1.7
|
0.9
|
---|
| | | | | |
54.5 |
- |
8.3 |
67.94 |
54.63 |
---|
| | | | | |
0.2 |
0.2 |
0.2 |
0.2 |
0.2 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
24.26 |
86 |
21.12 |
34.61 |
32.74 |
---|
| | | | | |
2Cr
|
-14Cr
|
10Cr
|
-1.1Cr
|
11Cr
|
---|
| | | | | |
95Cr
|
85Cr
|
116.6Cr
|
128.9Cr
|
136Cr
|
---|
| | | | | |
97Cr
|
71Cr
|
126.8Cr
|
127.8Cr
|
147Cr
|
---|
| | | | | |
20Cr
|
52Cr
|
26Cr
|
14Cr
|
-14Cr
|
---|
| | | | | |
9.1Cr
|
-2.5Cr
|
17Cr
|
15Cr
|
35Cr
|
---|
| | | | | |
30Cr
|
49Cr
|
43Cr
|
29Cr
|
21Cr
|
---|
| | | | | |
296.26Cr
|
108.16Cr
|
439.61Cr
|
188.79Cr
|
246.02Cr
|
---|
| | | | | |
-7.7Cr
|
-1.3Cr
|
-10L
|
-2.3Cr
|
-90L
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
17Cr
|
15Cr
|
20Cr
|
20Cr
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
25Cr
|
---|
| | | | | |
17Cr
|
15Cr
|
20Cr
|
20Cr
|
25Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
12TCr
|
19TCr
|
21TCr
|
24TCr
|
26TCr
|
---|
| | | | | |
12TCr
|
11TCr
|
10TCr
|
23TCr
|
44TCr
|
---|
| | | | | |
38TCr
|
44TCr
|
34TCr
|
22TCr
|
22TCr
|
---|
| | | | | |
51TCr
|
54TCr
|
44TCr
|
45TCr
|
66TCr
|
---|
| | | | | |
44TCr
|
45TCr
|
50TCr
|
51TCr
|
48TCr
|
---|
| | | | | |
-1.08TCr
|
-1.16TCr
|
-1.1TCr
|
-1.07TCr
|
-1.01TCr
|
---|
| | | | | |
-275.4Cr
|
-199.1Cr
|
-169.2Cr
|
-223.2Cr
|
-246Cr
|
---|
| | | | | |
43TCr
|
44TCr
|
49TCr
|
49TCr
|
47TCr
|
---|
| | | | | |
4.26TCr
|
4.29TCr
|
4.57TCr
|
4.72TCr
|
8.22TCr
|
---|
| | | | | |
-1.43TCr
|
-1.53TCr
|
-1.65TCr
|
-1.7TCr
|
-2.58TCr
|
---|
| | | | | |
2.83TCr
|
2.76TCr
|
2.92TCr
|
3.02TCr
|
5.64TCr
|
---|
| | | | | |
462.7Cr
|
404.4Cr
|
374.1Cr
|
378.1Cr
|
494.9Cr
|
---|
| | | | | |
236.3Cr
|
248.4Cr
|
273.3Cr
|
288.2Cr
|
356.2Cr
|
---|
| | | | | |
1.3Cr
|
1.2Cr
|
1.2Cr
|
1.1Cr
|
74Cr
|
---|
| | | | | |
305.5Cr
|
373.5Cr
|
398.4Cr
|
470Cr
|
522.8Cr
|
---|
| | | | | |
1.26TCr
|
1.17TCr
|
1.11TCr
|
1.19TCr
|
1.48TCr
|
---|
| | | | | |
6.77TCr
|
6.38TCr
|
9.29TCr
|
8.37TCr
|
6.94TCr
|
---|
| | | | | |
474.1Cr
|
410.6Cr
|
383Cr
|
387.7Cr
|
369.1Cr
|
---|
| | | | | |
17TCr
|
17TCr
|
18TCr
|
16TCr
|
454.9Cr
|
---|
| | | | | |
1,35600Cr
|
1,46200Cr
|
1,46400Cr
|
1,48700Cr
|
1,55400Cr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
236.4Cr
|
202.2Cr
|
275.4Cr
|
261Cr
|
256.6Cr
|
---|
| | | | | |
26TCr
|
30TCr
|
32TCr
|
35TCr
|
37TCr
|
---|
| | | | | |
25TCr
|
28TCr
|
32TCr
|
31TCr
|
28TCr
|
---|
| | | | | |
51TCr
|
58TCr
|
64TCr
|
65TCr
|
64TCr
|
---|
| | | | | |
17TCr
|
19TCr
|
13TCr
|
12TCr
|
12TCr
|
---|
| | | | | |
5.72TCr
|
7.25TCr
|
11TCr
|
6.66TCr
|
7.39TCr
|
---|
| | | | | |
8.68TCr
|
8.38TCr
|
4.18TCr
|
8.9TCr
|
11TCr
|
---|
| | | | | |
225.1Cr
|
220.7Cr
|
231.8Cr
|
210.4Cr
|
206.5Cr
|
---|
| | | | | |
60Cr
|
44Cr
|
76Cr
|
74Cr
|
93Cr
|
---|
| | | | | |
63Cr
|
36Cr
|
31Cr
|
117.7Cr
|
330.5Cr
|
---|
| | | | | |
159.6Cr
|
-
|
-
|
-
|
-
|
---|
| | | | | |
25TCr
|
19TCr
|
16TCr
|
18TCr
|
21TCr
|
---|
| | | | | |
-
|
152.7Cr
|
168.8Cr
|
129.7Cr
|
164.3Cr
|
---|
| | | | | |
241.6Cr
|
258.1Cr
|
230.1Cr
|
200.2Cr
|
207.3Cr
|
---|
| | | | | |
71Cr
|
69Cr
|
74Cr
|
83Cr
|
142.8Cr
|
---|
| | | | | |
20TCr
|
27TCr
|
30TCr
|
30TCr
|
31TCr
|
---|
| | | | | |
1,28800Cr
|
1,39500Cr
|
1,39400Cr
|
1,41400Cr
|
1,47800Cr
|
---|
| | | | | |
106.7Cr
|
106.7Cr
|
106.7Cr
|
106.2Cr
|
100.4Cr
|
---|
| | | | | |
2.14TCr
|
2.15TCr
|
2.15TCr
|
2.14TCr
|
2.04TCr
|
---|
| | | | | |
3.28TCr
|
3.18TCr
|
3.63TCr
|
3.63TCr
|
3.54TCr
|
---|
| | | | | |
-52Cr
|
-20Cr
|
-67Cr
|
-119.1Cr
|
-23Cr
|
---|
| | | | | |
875.2Cr
|
753.3Cr
|
688.2Cr
|
891.8Cr
|
940.5Cr
|
---|
| | | | | |
6.35TCr
|
6.17TCr
|
6.51TCr
|
6.65TCr
|
6.6TCr
|
---|
| | | | | |
504.3Cr
|
529.5Cr
|
579.6Cr
|
633.1Cr
|
1.03TCr
|
---|
| | | | | |
6.86TCr
|
6.7TCr
|
7.09TCr
|
7.28TCr
|
7.62TCr
|
---|
| | | | | |
1,35600Cr
|
1,46200Cr
|
1,46400Cr
|
1,48700Cr
|
1,55400Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
85Cr |
85Cr |
83Cr |
80Cr |
80Cr |
---|
| | | | | |
85Cr |
85Cr |
83Cr |
80Cr |
80Cr |
---|
| | | | | |
74.77
|
72.68
|
78.29
|
83.08
|
82.62
|
---|
| | | | | |
5.65TCr
|
5.52TCr
|
5.86TCr
|
5.98TCr
|
5.75TCr
|
---|
| | | | | |
66.54
|
64.99
|
70.5
|
74.75
|
71.96
|
---|
| | | | | |
55.6
|
54.8
|
61.1
|
62.3
|
62.7
|
---|
| | | | | |
32TCr
|
35TCr
|
29TCr
|
28TCr
|
30TCr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
54Cr
|
56Cr
|
31Cr
|
11Cr
|
10Cr
|
---|
| | | | | |
-24TCr
|
-32TCr
|
-29TCr
|
-35TCr
|
-38TCr
|
---|
| | | | | |
11Cr
|
10Cr
|
9.5Cr
|
15Cr
|
23Cr
|
---|
| | | | | |
1L |
1L |
1L |
1L |
1L |
---|
| | | | | |
- |
- |
- |
- |
- |
---|
| | | | | |
2.86TCr
|
2.88TCr
|
3.11TCr
|
3.29TCr
|
6.74TCr
|
---|
| | | | | |
-752.7Cr
|
-794Cr
|
-851.4Cr
|
-886.2Cr
|
-1.7TCr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
324.8Cr
|
-26Cr
|
564.1Cr
|
201.8Cr
|
249.3Cr
|
---|
| | | | | |
468.5Cr
|
472.3Cr
|
481.5Cr
|
472.2Cr
|
699.6Cr
|
---|
| | | | | |
50Cr
|
54Cr
|
63Cr
|
64Cr
|
71Cr
|
---|
| | | | | |
518.1Cr
|
526.3Cr
|
544.4Cr
|
535.9Cr
|
771Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-8.4Cr
|
-7.4Cr
|
-4.1Cr
|
-1.8Cr
|
-10Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
68Cr
|
11Cr
|
-
|
-
|
---|
| | | | | |
13Cr
|
-30L
|
-60L
|
-1.5Cr
|
-2.4Cr
|
---|
| | | | | |
526.7Cr
|
607.7Cr
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-234.1Cr
|
6.77TCr
|
509.7Cr
|
1.91TCr
|
2.18TCr
|
---|
| | | | | |
-100Cr
|
144.6Cr
|
404.5Cr
|
1.27TCr
|
556.7Cr
|
---|
| | | | | |
1.04TCr
|
8.08TCr
|
2.03TCr
|
3.91TCr
|
3.74TCr
|
---|
| | | | | |
-721Cr
|
-558.8Cr
|
-646.6Cr
|
-959.4Cr
|
-1.19TCr
|
---|
| | | | | |
23Cr
|
-127.5Cr
|
-365.2Cr
|
58Cr
|
-21Cr
|
---|
| | | | | |
-697.6Cr
|
-686.3Cr
|
-1.01TCr
|
-901.2Cr
|
-1.21TCr
|
---|
| | | | | |
38Cr
|
26Cr
|
-
|
78Cr
|
248.8Cr
|
---|
| | | | | |
-
|
-47Cr
|
-289.2Cr
|
-59Cr
|
-90Cr
|
---|
| | | | | |
-177Cr
|
-
|
-47Cr
|
-137.1Cr
|
-136.2Cr
|
---|
| | | | | |
-177Cr
|
-
|
-47Cr
|
-137.1Cr
|
-136.2Cr
|
---|
| | | | | |
340.2Cr
|
234Cr
|
-27Cr
|
97Cr
|
-412.9Cr
|
---|
| | | | | |
201Cr
|
213.3Cr
|
-362.6Cr
|
-21Cr
|
-390.2Cr
|
---|
| | | | | |
138.6Cr
|
-259.6Cr
|
215.4Cr
|
235.4Cr
|
-232Cr
|
---|
| | | | | |
682.4Cr
|
7.35TCr
|
870.4Cr
|
3.22TCr
|
1.91TCr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
0.3 |
0.01 |
0.44 |
0.2 |
0.23 |
---|
| | | | | |
5.87 |
0.29 |
9.19 |
4.1 |
4.61 |
---|
| | | | | |
4.07 |
-1.39 |
7.97 |
2.16 |
2.61 |
---|
| | | | | |
-332.48Cr
|
-699.75Cr
|
-133.66Cr
|
-523.61Cr
|
-476.97Cr
|
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
70.89 |
82.16 |
45.61 |
51.91 |
8.82 |
---|
| | | | | |
47.78 |
55.63 |
41.67 |
48.95 |
42.82 |
---|
| | | | | |
25.02 |
13.05 |
31.68 |
19.55 |
22.7 |
---|
| | | | | |
16.86 |
1.04 |
24.64 |
12.78 |
14.32 |
---|
| | | | | |
13.87 |
-1.37 |
21.93 |
8.75 |
10.35 |
---|
| | | | | |
10.83 |
-4.62 |
19.64 |
6.17 |
7.21 |
---|
| | | | | |
12.65 |
5.74 |
17.09 |
8.19 |
10.22 |
---|
Asset quality
| | | | | | | | | | |
---|
| | | | | |
3.62 |
3.73 |
3.27 |
3.1 |
3.25 |
---|
| | | | | |
1.18 |
1.15 |
1.11 |
1.06 |
1.01 |
---|
| | | | | |
1.18 |
1.15 |
1.11 |
1.06 |
1.01 |
---|
| | | | | |
3.62 |
3.73 |
3.27 |
3.1 |
3.25 |
---|
| | | | | |
23.3 |
25.09 |
22.95 |
21.55 |
20.61 |
---|
| | | | | |
546.85 |
636.32 |
755.56 |
727.04 |
764.04 |
---|
| | | | | |
67.29 |
69.21 |
67.74 |
68.04 |
64.24 |
---|
| | | | | |
2.44 |
2.58 |
2.21 |
2.11 |
2.09 |
---|
| | | | | |
64.09 |
179.76 |
48.01 |
112.19 |
77.59 |
---|
Capital And Funding
| | | | | | | | | | |
---|
| | | | | |
4.67 |
4.44 |
4.36 |
4.46 |
4.37 |
---|
| | | | | |
5.04 |
4.81 |
4.74 |
4.87 |
4.92 |
---|
| | | | | |
16.83 |
16.27 |
15.28 |
15.26 |
15.72 |
---|
| | | | | |
86.96 |
77.4 |
78.06 |
77.27 |
75.08 |
---|
| | | | | |
84.3 |
75.06 |
76.06 |
75.3 |
73.13 |
---|
| | | | | |
15.1 |
16 |
15.94 |
16.29 |
15.56 |
---|
| | | | | |
18.3 |
19.2 |
18.85 |
19.34 |
18.22 |
---|
| | | | | |
12.71 |
13.4 |
13.71 |
13.49 |
13.15 |
---|
| | | | | |
3.23 |
3.24 |
2.91 |
3.05 |
2.66 |
---|
| | | | | |
67.29 |
69.21 |
67.74 |
68.04 |
64.24 |
---|
| | | | | |
52.22 |
39.37 |
40.22 |
50.31 |
66.08 |
---|
Fixed Charges Coverage
| | | | | | | | | | |
---|
| | | | | |
1.42 |
1.14 |
1.81 |
1.26 |
1.12 |
---|
Growth Over Prior Year
| | | | | | | | | | |
---|
| | | | | |
1.51 |
-6.37 |
|
---|
|