Valuation Sobha Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 04:49:30 11/06/2026 pm IST			5-day change	1st Jan Change
1,275.30 ^INR	-1.66%		-7.72%	-12.61%

06/05	Jefferies Adjusts Sobha's Price Target to INR1,450 From INR1,385, Keeps at Hold	MT
05/05	Sobha Limited, Q4 2026 Earnings Call, May 05, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,443	67,127	40,841	1,37,408	1,30,992	1,36,398	-	-
Change	-	61.98%	-39.16%	236.45%	-4.67%	4.13%	-	-
Enterprise Value (EV) ¹	69,963	89,874	56,595	1,49,810	1,24,212	1,21,984	1,25,571	1,12,044
Change	-	28.46%	-37.03%	164.71%	-17.09%	-1.79%	0.06%	-10.77%
P/E Ratio	66.5x	57.4x	42.8x	280x	132x	65.6x	28x	16.5x
PBR	1.71x	2.67x	1.64x	5.47x	2.87x	2.69x	2.63x	2.25x
PEG	-	0.7x	-2.3x	-5.8x	1.7x	0.7x	0.4x	0.2x
Capitalization / Revenue	1.96x	2.46x	1.23x	4.44x	2.09x	2.45x	2.22x	1.86x
EV / Revenue	3.32x	3.29x	1.71x	4.84x	1.98x	2.35x	2.04x	1.53x
EV / EBITDA	9.76x	10.1x	15.3x	54.1x	42.2x	39.3x	16.2x	9.26x
EV / EBIT	11x	10.5x	21.2x	75.4x	60.7x	59.8x	17.7x	9.5x
EV / FCF	12.2x	11.2x	5.51x	28.7x	181x	55.1x	20.5x	9.96x
FCF Yield	8.2%	8.91%	18.1%	3.49%	0.55%	1.82%	4.88%	10%
Dividend per Share ²	3.5	3	3	3	3	6	4.744	5.45
Rate of return	0.8%	0.42%	0.7%	0.21%	0.24%	0.51%	0.37%	0.43%
EPS ²	6.57	12.32	10.05	5.18	9.28	18.09	45.57	77.07
Distribution rate	53.3%	24.4%	29.9%	57.9%	32.3%	33.2%	10.4%	7.07%
Net sales ¹	21,098	27,309	33,101	30,969	62,770	51,905	61,459	73,196
EBITDA ¹	7,172	8,892	3,694	2,770	2,943	3,100	7,772	12,094
EBIT ¹	6,378	8,525	2,672	1,988	2,045	2,040	7,108	11,792
Net income ¹	623	1,168	953	491.1	946.9	1,934	4,876	8,290
Net Debt ¹	28,520	22,746	15,754	12,402	-6,780	-5,013	-10,827	-24,354
Reference price ²	436.95	707.75	430.60	1,448.75	1,224.75	1,275.30	1,275.30	1,275.30
Nbr of stocks (in thousands)	94,846	94,846	94,846	94,846	1,06,954	1,06,954	-	-
Announcement Date	22/06/21	20/05/22	29/05/23	17/05/24	29/05/25	04/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SOBHA LIMITED	47.13x	2.58x	27.4x	0.26%	145.59Cr
MITSUBISHI ESTATE CO., LTD.	22.84x	4.43x	18.6x	1.11%	3.13TCr
EMAAR PROPERTIES	5.6x	0.57x	1.14x	9.04%	2.66TCr
MITSUI FUDOSAN CO., LTD.	15.6x	3.19x	15.76x	2.24%	2.62TCr
ALPHA DHABI HOLDING	14.33x	0.91x	6.05x	2.6%	1.99TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.64x	18.82x	1.25%	2.01TCr
AZRIELI GROUP LTD.	10.69x	26.21x	-	2.43%	1.71TCr
ALDAR PROPERTIES	6.72x	1.54x	5x	3.05%	1.57TCr
HONGKONG LAND HOLDINGS LIMITED	27.44x	11.24x	27.27x	3.66%	1.56TCr
DLF LIMITED	31.9x	14.54x	57.38x	1.19%	1.46TCr
Average	19.74x	7.19x	19.71x	2.68%	1.89TCr
Weighted average by Cap.	16.51x	6.65x	16.95x	3.05%