Valuation Snowflake Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 08:28:13 08/06/2026 pm IST			5-day change	1st Jan Change
242.60 ^USD	+1.82%		-13.09%	+11.00%

05/06	Snowflake's Platform Strategy Shift to Offer Differentiation, Monetization Opportunities, Oppenheimer Says	MT
04/06	Truist Securities Raises Price Target on Snowflake to $300 From $275, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Capitalization ¹	84,508	50,311	64,424	59,916	65,942	82,581	-	-
Change	-	-40.47%	28.05%	-7%	10.06%	25.23%	-	-
Enterprise Value (EV) ¹	80,656	46,303	60,578	55,279	64,192	80,228	78,874	77,363
Change	-	-42.59%	30.83%	-8.75%	16.12%	24.98%	-1.69%	-1.92%
P/E ratio	-122x	-62.6x	-76.7x	-47x	-48.8x	-83.5x	-115x	-138x
PBR	17.1x	14.6x	12.6x	20.2x	-	32.9x	23.1x	18.7x
PEG	-	-5.9x	-38.35x	-0.9x	-20.93x	3x	4.2x	8.2x
Capitalization / Revenue	69.3x	24.4x	23x	16.5x	14.1x	13.5x	10.8x	8.64x
EV / Revenue	66.1x	22.4x	21.6x	15.2x	13.7x	13.2x	10.3x	8.1x
EV / EBITDA	-8,335x	292x	173x	133x	90.4x	76.3x	57.7x	41.4x
EV / EBIT	-2,587x	486x	264x	239x	131x	97.3x	66.1x	45.9x
EV / FCF	993x	89x	74.5x	62.5x	57.3x	58.2x	42.3x	31.3x
FCF Yield	0.1%	1.12%	1.34%	1.6%	1.75%	1.72%	2.36%	3.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-2.26	-2.5	-2.55	-3.86	-3.95	-2.855	-2.075	-1.724
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,219	2,066	2,806	3,626	4,684	6,101	7,626	9,557
EBITDA ¹	-9.677	158.8	349.6	414.2	710.2	1,052	1,368	1,868
EBIT ¹	-31.18	95.28	229.7	231.7	489.7	824.4	1,194	1,684
Net income ¹	-679.9	-796.7	-836.1	-1,286	-1,332	-988.3	-705.7	-354.8
Net Debt ¹	-3,852	-4,008	-3,846	-4,638	-1,750	-2,353	-3,708	-5,218
Reference price ²	275.90	156.44	195.64	181.51	192.70	238.26	238.26	238.26
Nbr of stocks (in thousands)	3,06,300	3,21,600	3,29,300	3,30,100	3,42,200	3,46,601	-	-
Announcement Date	02/03/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SNOWFLAKE INC.	-83.45x	13.15x	76.27x	-.--%	8.26TCr
IBM	27.75x	4.42x	15.41x	2.37%	27TCr
ACCENTURE PLC	13.25x	1.41x	7.42x	3.65%	11TCr
AUTOMATIC DATA PROCESSING, INC.	20.92x	4.26x	14.53x	2.85%	9.27TCr
TATA CONSULTANCY SERVICES LTD.	14.11x	2.58x	9.51x	5.91%	8.35TCr
RELX PLC	20.57x	5.36x	13.25x	2.77%	6.2TCr
INFOSYS LIMITED	15.54x	2.3x	9.64x	4.94%	5.09TCr
FUJITSU LIMITED	14.24x	1.64x	11.24x	1.13%	3.89TCr
NEC CORPORATION	22.8x	1.55x	11.06x	0.77%	3.52TCr
HCL TECHNOLOGIES LIMITED	15.73x	1.99x	9.41x	5.5%	3.28TCr
Average	8.15x	3.87x	17.77x	2.99%	8.56TCr
Weighted average by Cap.	10.57x	4.28x	18.49x	2.88%