Valuation Snowflake Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 01:16:37 17/01/2026 am IST			5-day change	1st Jan Change
211.36 ^USD	+1.74%		-3.40%	-3.52%

11:57pm	ClickHouse valued at $15 billion as database analytics firm rides AI wave	RE
15/01	Box, Inc. Announces General Availability of Box Extract to Transform Enterprise Content into Actionable Data	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	77,131	84,508	50,311	64,424	59,916	71,089	-	-
Change	-	9.57%	-40.47%	28.05%	-7%	18.65%	-	-
Enterprise Value (EV) ¹	73,223	80,656	46,303	60,578	55,279	68,527	67,342	66,275
Change	-	10.15%	-42.59%	30.83%	-8.75%	23.97%	-1.73%	-1.58%
P/E ratio	-71.5x	-122x	-62.6x	-76.7x	-47x	-52.3x	-57.1x	-58.4x
PBR	15.9x	17.1x	14.6x	12.6x	20.2x	32.4x	25.5x	19.5x
PEG	-	3x	-5.9x	-38.35x	-0.9x	-18.49x	6.89x	24.88x
Capitalization / Revenue	130x	69.3x	24.4x	23x	16.5x	15.3x	12.3x	9.99x
EV / Revenue	124x	66.1x	22.4x	21.6x	15.2x	14.7x	11.7x	9.31x
EV / EBITDA	-340x	-8,335x	292x	173x	133x	108x	81.2x	56x
EV / EBIT	-326x	-2,587x	486x	264x	239x	155x	105x	68.6x
EV / FCF	-910x	993x	89x	74.5x	62.5x	60.9x	45.2x	34.9x
FCF Yield	-0.11%	0.1%	1.12%	1.34%	1.6%	1.64%	2.21%	2.87%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-3.81	-2.26	-2.5	-2.55	-3.86	-3.969	-3.64	-3.555
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	592	1,219	2,066	2,806	3,626	4,655	5,778	7,119
EBITDA ¹	-215.1	-9.677	158.8	349.6	414.2	634.2	829.7	1,184
EBIT ¹	-224.9	-31.18	95.28	229.7	231.7	441.7	641.2	965.5
Net income ¹	-539.1	-679.9	-796.7	-836.1	-1,286	-1,358	-1,260	-1,204
Net Debt ¹	-3,908	-3,852	-4,008	-3,846	-4,638	-2,562	-3,747	-4,813
Reference price ²	272.45	275.90	156.44	195.64	181.51	207.74	207.74	207.74
Nbr of stocks (in thousands)	2,83,100	3,06,300	3,21,600	3,29,300	3,30,100	3,42,200	-	-
Announcement Date	03/03/21	02/03/22	01/03/23	28/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SNOWFLAKE INC.	-52.34x	14.72x	108.06x	-.--%	7.11TCr
IBM	33.3x	4.79x	17.12x	2.25%	28TCr
ACCENTURE PLC	21.38x	2.32x	12.38x	2.26%	18TCr
TATA CONSULTANCY SERVICES LTD.	22.92x	4.22x	15.52x	3.83%	13TCr
AUTOMATIC DATA PROCESSING, INC.	23.81x	4.81x	16.47x	2.45%	11TCr
RELX PLC	27.65x	6.6x	16.53x	2.13%	7.59TCr
INFOSYS LIMITED	22.87x	3.46x	14.65x	3.05%	7.16TCr
FUJITSU LIMITED	19.03x	2.23x	15.16x	0.65%	5.14TCr
NEC CORPORATION	32.03x	2.18x	15.07x	0.57%	4.98TCr
HCL TECHNOLOGIES LIMITED	26.38x	3.28x	15.7x	3.44%	5TCr
Average	17.70x	4.86x	24.67x	2.06%	10.58TCr
Weighted average by Cap.	21.17x	4.70x	21.71x	2.26%