Business Segments Smurfit Westrock Plc

Equities

Real-time Estimate Cboe BZX Other stock markets 09:47:10 10/04/2026 pm IST			5-day change	1st Jan Change
42.14 ^USD	-0.01%		+4.96%	+8.87%

01/04	Barclays Adjusts Price Target on Smurfit Westrock to $54 From $56, Maintains Overweight Rating	MT
25/03	BNP Paribas Adjusts PT on Smurfit Westrock to $56.50 From $57.50, Maintains Outperform Rating	MT

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023 (USD)	2024 (USD)	2025 (USD)
Paperboard Containers And Boxes
North America	-	-	-	1.01TCr	1.86TCr
Total Assets	-	-	-	2.91TCr	2.86TCr
CAPEX	-	-	-	-72Cr	-122.4Cr
EBITDA	-	-	-	161Cr	299.8Cr
Europe, The Middle East and Africa (mea), and Asia-pacific (apac)	-	-	-	957.7Cr	1.09TCr
Total Assets	-	-	-	1.07TCr	1.22TCr
CAPEX	-	-	-	-50Cr	-72Cr
EBITDA	-	-	-	152.9Cr	161.8Cr
Latin America (latam)	-	-	-	171.1Cr	211.3Cr
Total Assets	-	-	-	318Cr	365.2Cr
CAPEX	-	-	-	-22Cr	-21Cr
EBITDA	-	-	-	38Cr	48Cr
Europe	784.7Cr	990Cr	918.4Cr	-	-
Total Assets	852.2Cr	896.9Cr	967.2Cr	-	-
CAPEX	-86Cr	-66Cr	-77Cr	-	-
EBITDA	130.2Cr	184.6Cr	165.3Cr	-	-
D&A	43Cr	47Cr	45Cr	-	-
The Americas	226Cr	291.5Cr	290.9Cr	-	-
Total Assets	236.1Cr	275Cr	339.1Cr	-	-
CAPEX	-26Cr	-43Cr	-40Cr	-	-
EBITDA	44Cr	55Cr	55Cr	-	-
D&A	13Cr	16Cr	13Cr	-	-
Inter Segment	-	-	-	-27Cr	-40Cr
EBITDA	-	-	-	-	-16Cr
Total Assets	82Cr	76Cr	-	-	-
D&A	-	-	-	-	-
D&A	10L	10L	-	-	-
CAPEX	-	-10L	-	-	-
D&A	-	-	20L	-	-
CAPEX	-	-	-10L	-2.4Cr	-3.7Cr
Total Assets	-	-	99Cr	78Cr	67Cr

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023 (USD)	2024 (USD)	2025 (USD)
U.s.	-	-	-	731.1Cr	1.45TCr
Total Assets	-	-	-	1.48TCr	1.42TCr
Other Europe, Mea and Apac	-	-	-	619.8Cr	716.5Cr
Total Assets	-	-	-	342.4Cr	546.4Cr
Other Americas	130.4Cr	166.6Cr	162.5Cr	233Cr	338.1Cr
Total Assets	71Cr	132.6Cr	110.6Cr	232.7Cr	448.2Cr
Mexico	99Cr	129.6Cr	134.3Cr	196Cr	252.1Cr
Total Assets	37Cr	-	62Cr	168.6Cr	-
Germany	140.3Cr	186.1Cr	169.4Cr	171.1Cr	187.3Cr
Total Assets	49Cr	53Cr	63Cr	68Cr	-
France	109.4Cr	152.1Cr	149.2Cr	142.7Cr	154.6Cr
Total Assets	54Cr	55Cr	62Cr	64Cr	-
Ireland	11Cr	12Cr	13Cr	17Cr	23Cr
Total Assets	4Cr	3.6Cr	4.4Cr	6.2Cr	11Cr
Other Europe - Non-Eurozone	123.3Cr	256.6Cr	235.9Cr	-	-
Total Assets	65Cr	109.2Cr	127.4Cr	-	-
Other Europe - Eurozone	214.7Cr	378.7Cr	345.2Cr	-	-
Total Assets	110Cr	117.7Cr	129.4Cr	-	-
The Netherlands	92Cr	-	-	-	-
Total Assets	62Cr	59Cr	56Cr	-	-
United Kingdom	90Cr	-	-	-	-
Total Assets	43Cr	-	-	-	-
Rest of World	-	-	-	-	-
Total Assets	-	-	-	-	-