|
Market Closed -
Euronext Paris
10:25:00 29/10/2026 pm IST
|
After hours 11:03:37 pm | |||
| 3.978 EUR | +0.35% |
|
3.982 | +0.10% |
| 22/10 | SMCP plunges after lackluster trading update |  |
| 22/10 | SMCP S.A. Reports Group Sales Results for the Third Quarter and Nine Months Ended September 2026 | CI |
Company Valuation: SMCP SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 551.5 | 490.6 | 257.1 | 276.9 | 494 | 310.7 | - | - |
| Change | - | -11.04% | -47.6% | 7.69% | 78.43% | -37.11% | - | - |
| Enterprise Value (EV) 1 | 1,282 | 1,186 | 955.7 | 958.3 | 1,025 | 787.8 | 728.3 | 663.6 |
| Change | - | -7.42% | -19.45% | 0.27% | 6.92% | -23.11% | -7.55% | -8.89% |
| P/E | 24.5x | 9.98x | 24.4x | -11.8x | 29.9x | 6.13x | 5.38x | 4.73x |
| PBR | 0.48x | - | 0.22x | 0.24x | 0.42x | 0.25x | 0.24x | 0.23x |
| PEG | - | 0x | -0.3x | 0x | -0x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.53x | 0.41x | 0.21x | 0.23x | 0.41x | 0.26x | 0.25x | 0.24x |
| EV / Revenue | 1.23x | 0.98x | 0.78x | 0.79x | 0.84x | 0.65x | 0.58x | 0.52x |
| EV / EBITDA | 5.13x | 4.45x | 4.04x | 4.43x | 4.43x | 3.22x | 2.89x | 2.52x |
| EV / EBIT | 13.4x | 10.7x | 12x | 18.1x | 10.8x | 7.13x | 6.31x | 5.32x |
| EV / FCF | 18.4x | 34.6x | 66.4x | 19.6x | 11.2x | 6.99x | 6.16x | 5.47x |
| FCF Yield | 5.45% | 2.89% | 1.51% | 5.1% | 8.89% | 14.3% | 16.2% | 18.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | 0.65 | 0.14 | -0.31 | 0.21 | 0.6467 | 0.7372 | 0.8372 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,039 | 1,206 | 1,230 | 1,212 | 1,217 | 1,218 | 1,248 | 1,283 |
| EBITDA 1 | 249.6 | 266.6 | 236.4 | 216.4 | 231.3 | 244.5 | 252.2 | 263.7 |
| EBIT 1 | 95.3 | 110.5 | 79.5 | 53 | 95.2 | 110.4 | 115.4 | 124.8 |
| Net income 1 | 23.6 | 51.3 | 11.2 | -23.6 | 16.6 | 49.4 | 56.15 | 63.58 |
| Net Debt 1 | 730.1 | 695.8 | 698.6 | 681.4 | 530.6 | 477.2 | 417.7 | 352.9 |
| Reference price 2 | 7.335 | 6.490 | 3.420 | 3.670 | 6.280 | 3.964 | 3.964 | 3.964 |
| Nbr of stocks (in thousands) | 75,183 | 75,595 | 75,170 | 75,438 | 78,660 | 78,374 | - | - |
| Announcement Date | 09/03/22 | 02/03/23 | 28/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.13x | 0.65x | 3.22x | -.--% | 35Cr | |
| 26.38x | 4.01x | 14.3x | 3.38% | 20TCr | |
| 44.09x | 5.42x | 22.31x | 0.85% | 14TCr | |
| 25.96x | 2.68x | 17.15x | 0.78% | 7.28TCr | |
| 22.08x | 1.5x | 8.5x | 4.17% | 2.83TCr | |
| 37.7x | 2.11x | 8.17x | 1.9% | 2.41TCr | |
| 18.5x | 2.58x | 11.65x | 2% | 2.3TCr | |
| 14.03x | 2.74x | 10.54x | 1.68% | 2.21TCr | |
| 20.38x | 1.22x | 10.41x | -.--% | 1.47TCr | |
| 16.91x | 2.14x | 8.58x | 3.35% | 1.26TCr | |
| Average | 23.22x | 2.51x | 11.48x | 1.81% | 5.39TCr | |
| Weighted average by Cap. | 30.05x | 3.75x | 15.71x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMCP Stock
- Valuation SMCP SA
Select your edition
All financial news and data tailored to specific country editions
