Company Valuation: Smarter Microelectronics (Guangzhou) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 8,872 4,566 5,210 6,531 - -
Change - -48.53% 14.1% 25.36% - -
Enterprise Value (EV) 8,872 4,566 5,210 6,531 6,531 6,531
Change - -48.53% 14.1% 25.36% 0% 0%
P/E -20.7x -10.3x -22.8x -60.9x -167x 191x
PBR 4.08x 2.53x 3.17x 4.07x 4.17x 4.08x
PEG -0.9x -4.84x 0.5x 1.1x 2.6x -1x
Capitalization / Revenue 16.1x 8.71x 6.42x 6.55x 4.88x 3.8x
EV / Revenue 0x 0x 0x 6.55x 4.88x 3.8x
EV / EBITDA -0x -0x -0x -109x 506x 59.1x
EV / EBIT -0x -0x -0x -59.5x -158x 173x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.94 -0.96 -0.49 -0.22 -0.08 0.07
Distribution rate - - - - - -
Net sales 1 552 524 811.3 996.4 1,338 1,717
EBITDA 1 -363.2 -340.1 -203.1 -60.05 12.91 110.5
EBIT 1 -404.9 -380.4 -226.9 -109.7 -41.33 37.84
Net income 1 -405.4 -439.9 -226.7 -104.6 -39.64 34.07
Net Debt - - - - - -
Reference price 2 19.49 9.91 11.16 13.39 13.39 13.39
Nbr of stocks (in thousands) 4,55,204 4,60,763 4,66,844 4,66,844 - -
Announcement Date 23/02/24 27/02/25 27/02/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-60.86x - - - 93Cr
64.32x10.34x52x1.27% 22TCr
51x8.78x15.59x-.--% 9.75TCr
46.78x9.98x34.76x1.18% 6.13TCr
45.77x - - 0.21% 4.85TCr
44.63x7.81x28.13x1.07% 4.68TCr
1380.99x67.85x1484.08x - 3.76TCr
40.2x7x27.96x1% 3.37TCr
30.28x7.28x24.11x0.65% 3.2TCr
25.19x6.6x19.98x1.69% 3.13TCr
Average 166.83x 15.71x 210.83x 0.88% 6.12TCr
Weighted average by Cap. 133.05x 13.08x 132.72x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 688512 Stock
  4. Valuation Smarter Microelectronics (Guangzhou) Co., Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!