Company Valuation: Smarter Microelectronics (Guangzhou) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 8,872 4,566 5,210 6,217 - -
Change - -48.53% 14.1% 19.32% - -
Enterprise Value (EV) 8,872 4,566 5,210 6,217 6,217 6,217
Change - -48.53% 14.1% 19.32% 0% 0%
P/E -20.7x -10.3x -22.8x -57.3x -158x 180x
PBR 4.08x 2.53x 3.17x 3.83x 3.93x 3.84x
PEG -0.9x -4.84x 0.5x 1x 2.5x -1x
Capitalization / Revenue 16.1x 8.71x 6.42x 6.24x 4.65x 3.62x
EV / Revenue 0x 0x 0x 6.24x 4.65x 3.62x
EV / EBITDA -0x -0x -0x -104x 482x 56.3x
EV / EBIT -0x -0x -0x -56.7x -150x 164x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.94 -0.96 -0.49 -0.22 -0.08 0.07
Distribution rate - - - - - -
Net sales 1 552 524 811.3 996.4 1,338 1,717
EBITDA 1 -363.2 -340.1 -203.1 -60.05 12.91 110.5
EBIT 1 -404.9 -380.4 -226.9 -109.7 -41.33 37.84
Net income 1 -405.4 -439.9 -226.7 -104.6 -39.64 34.07
Net Debt - - - - - -
Reference price 2 19.49 9.91 11.16 12.60 12.60 12.60
Nbr of stocks (in thousands) 4,55,204 4,60,763 4,66,844 4,93,382 - -
Announcement Date 23/02/24 27/02/25 27/02/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-56x - - - 91Cr
21.22x12.68x19.12x0.36% 5,36000Cr
21.65x10.59x14.36x1.13% 1,89600Cr
34.93x15.45x22.69x0.8% 1,61300Cr
4.94x3.22x3.59x0.08% 1,03400Cr
88.99x17.47x66.25x-.--% 90TCr
3.45x2.09x2.51x0.28% 67TCr
-37.03x7.45x20.77x-.--% 45TCr
30.92x11.81x21.47x2.06% 26TCr
Average 12.56x 10.09x 21.35x 0.59% 1,35400Cr
Weighted average by Cap. 23.81x 11.48x 20.22x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Smarter Microelectronics (Guangzhou) Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Smarter Microelectronics (Guangzhou) Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Smarter Microelectronics (Guangzhou) Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Smarter Microelectronics (Guangzhou) Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 688512 Stock
  4. Valuation Smarter Microelectronics (Guangzhou) Co., Ltd.