Valuation Skipper Limited

Equities

Market Closed - Bombay S.E. Other stock markets 03:30:56 05/06/2026 pm IST			5-day change	1st Jan Change
556.75 ^INR	-3.11%		+1.50%	+28.61%

03/06	Skipper Limited announced that it expects to receive INR 4.3349989 billion in funding	CI
29/05	Skipper to consider fund raising via equity or other securities at June 3	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2024	2025	2026	2027	2028
Capitalization ¹	6,227	33,731	50,402	62,866	-	-
Change	-	-	49.42%	24.73%	-	-
Enterprise Value (EV)	6,227	33,731	50,402	62,866	62,866	62,866
Change	-	-	49.42%	24.73%	0%	0%
P/E ratio	-	49.6x	32.4x	18.1x	23.7x	18.2x
PBR	0.88x	-	4.18x	-	-	-
PEG	-	-	0x	0.5x	0.9x	0.6x
Capitalization / Revenue	0.39x	-	1.09x	0.68x	0.98x	0.81x
EV / Revenue	0x	-	0x	1.12x	0.98x	0.81x
EV / EBITDA	0x	-	0x	11x	9.33x	7.55x
EV / EBIT	-	-	-	-	-	-
EV / FCF	0x	-	-0x	54.8x	26.9x	19.3x
FCF Yield	19.7%	-	-1.64%	-2.34%	3.72%	5.19%
Dividend per Share ²	0.1	-	-	-	0.1	0.1
Rate of return	0.16%	-	-	-	0.02%	0.02%
EPS ²	-	6.53	13.52	18.36	23.5	30.6
Distribution rate	-	-	-	-	0.43%	0.33%
Net sales ¹	15,815	-	46,245	55,528	64,282	77,310
EBITDA ¹	1,437	-	4,517	5,727	6,736	8,325
EBIT	984.5	-	3,884	-	-	-
Net income ¹	214.3	746.8	1,458	2,073	2,652	3,456
Net Debt	-	-	-	-	-	-
Reference price ²	60.65	324.00	438.30	556.75	556.75	556.75
Nbr of stocks (in thousands)	1,02,670	1,05,237	1,15,314	1,12,917	-	-
Announcement Date	04/05/21	02/05/24	30/04/25	28/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SKIPPER LIMITED	30.89x	-	-	-	66Cr
MASTEC, INC.	54.67x	1.76x	20.39x	-.--%	2.84TCr
MYR GROUP INC.	40.29x	1.66x	21.21x	-	693.94Cr
SOLV ENERGY, INC.	31.82x	-	-	-	378.46Cr
AL-BABTAIN POWER AND TELECOMMUNICATIONS COMPANY	9.87x	1.88x	8.58x	3.44%	123.73Cr
Average	33.51x	1.77x	16.73x	1.72%	820.05Cr
Weighted average by Cap.	48.40x	1.74x	20.15x	0.14%