|
Market Closed -
Nasdaq Stockholm
10:30:00 06/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 112.00 SEK | +4.19% |
|
+6.16% | +5.66% |
| 06/11 | SinterCast Signs Technology License, Equipment Supply Agreement With European Truckmaker | MT |
| 06/11 | Four stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
Company Valuation: SinterCast AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 998.3 | 808.3 | 723.2 | 756.2 | 746.5 | 788.7 | - | - |
| Change | - | -19.03% | -10.53% | 4.57% | -1.29% | 5.66% | - | - |
| Enterprise Value (EV) 1 | 970.9 | 794.1 | 710.9 | 733.1 | 741.3 | 761.7 | 745.7 | 729.7 |
| Change | - | -18.21% | -10.48% | 3.13% | 1.11% | 2.76% | -2.1% | -2.15% |
| P/E | 30.6x | 24.4x | 17.2x | 22.1x | 30.4x | 24.5x | 18.2x | 14.2x |
| PBR | 8.82x | 7.22x | 6.37x | 7.34x | 9.81x | 8.98x | 8.23x | 7.63x |
| PEG | - | 14.03x | 0.6x | -1.2x | -1.1x | 0.8x | 0.5x | 0.5x |
| Capitalization / Revenue | 9.3x | 6.81x | 5.38x | 5.58x | 6.91x | 6.41x | 5.67x | 4.9x |
| EV / Revenue | 9.04x | 6.69x | 5.29x | 5.41x | 6.86x | 6.19x | 5.37x | 4.53x |
| EV / EBITDA | 27.5x | 22.8x | 14.5x | 15.4x | 20.4x | 18.1x | 12.4x | 10x |
| EV / EBIT | 30.8x | 26x | 16.6x | 17x | 22.6x | 18.6x | 13.6x | 10.4x |
| EV / FCF | 32.1x | 32.7x | 17.6x | 12.7x | 21.4x | 17.3x | 13.8x | 11.1x |
| FCF Yield | 3.11% | 3.06% | 5.68% | 7.88% | 4.67% | 5.78% | 7.24% | 9.04% |
| Dividend per Share 2 | 5 | 5 | 5.5 | 6 | 7 | 5.04 | 6.79 | 8.65 |
| Rate of return | 3.55% | 4.39% | 5.39% | 5.61% | 6.6% | 4.5% | 6.06% | 7.72% |
| EPS 2 | 4.6 | 4.68 | 5.94 | 4.85 | 3.49 | 4.58 | 6.17 | 7.86 |
| Distribution rate | 109% | 107% | 92.6% | 124% | 201% | 110% | 110% | 110% |
| Net sales 1 | 107.4 | 118.7 | 134.4 | 135.6 | 108 | 123 | 139 | 161 |
| EBITDA 1 | 35.3 | 34.9 | 49.1 | 47.5 | 36.4 | 42 | 60 | 73 |
| EBIT 1 | 31.5 | 30.6 | 42.7 | 43.2 | 32.8 | 41 | 55 | 70 |
| Net income 1 | 32.9 | 33.1 | 42.1 | 34.3 | 24.6 | 32 | 44 | 56 |
| Net Debt 1 | -27.4 | -14.2 | -12.3 | -23.1 | -5.2 | -27 | -43 | -59 |
| Reference price 2 | 140.80 | 114.00 | 102.00 | 107.00 | 106.00 | 112.00 | 112.00 | 112.00 |
| Nbr of stocks (in thousands) | 7,090 | 7,090 | 7,090 | 7,068 | 7,042 | 7,042 | - | - |
| Announcement Date | 08/02/22 | 08/02/23 | 28/02/24 | 19/02/25 | 17/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.45x | 6.19x | 18.14x | 4.5% | 7.98Cr | |
| 16.03x | 1.76x | 9.74x | 1.87% | 6.17TCr | |
| 12.14x | 0.57x | 5.08x | 3.93% | 2.95TCr | |
| 11.02x | 0.45x | 3.19x | 5.57% | 2.41TCr | |
| 8.13x | 0.45x | 5.76x | 1.99% | 2.26TCr | |
| 16.59x | 2.88x | 10.18x | 3.67% | 2.1TCr | |
| 29.47x | 1.17x | 12.45x | 0.64% | 1.78TCr | |
| 20.57x | 0.86x | 10.48x | 3.46% | 1.69TCr | |
| 10.12x | 0.47x | 4.68x | 3.19% | 1.6TCr | |
| Average | 16.50x | 1.64x | 8.85x | 3.2% | 2.33TCr | |
| Weighted average by Cap. | 15.17x | 1.19x | 7.85x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SINT Stock
- Valuation SinterCast AB
Select your edition
All financial news and data tailored to specific country editions
