Valuation Singapore Telecommunications Limited

Equities

Market Closed - Singapore S.E. Other stock markets 02:44:57 14/11/2025 pm IST			5-day change	1st Jan Change
4.840 ^SGD	+0.21%		+5.22%	+56.13%

12/11	Singapore Shares Extend Gains on Interest Rate Cut Hopes, US Government Shutdown Deal	MT
12/11	Singtel Raises Full-Year Guidance Despite Australia Uncertainty -- Update	DJ

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	40,294	43,581	40,600	41,753	56,600	80,234	-	-
Change	-	8.16%	-6.84%	2.84%	35.56%	41.76%	-	-
Enterprise Value (EV) ¹	52,659	53,319	49,825	49,048	65,498	87,745	87,746	88,457
Change	-	1.25%	-6.55%	-1.56%	33.54%	33.97%	0%	0.81%
P/E ratio	72.2x	22.4x	18.4x	53.3x	14.3x	23.2x	25x	21.4x
PBR	1.51x	1.55x	1.56x	1.68x	2.19x	2.96x	2.95x	2.93x
PEG	-	0x	1.3x	-0.8x	0x	-1.9x	-3.53x	1.3x
Capitalization / Revenue	2.58x	2.84x	2.78x	2.96x	4x	5.57x	5.38x	5.25x
EV / Revenue	3.37x	3.48x	3.41x	3.47x	4.63x	6.09x	5.89x	5.78x
EV / EBITDA	13.7x	14.2x	13.5x	13.6x	17.3x	22.1x	20.9x	20.1x
EV / EBIT	45.9x	51x	44.8x	42.5x	47.4x	58.1x	51.3x	47.2x
EV / FCF	15.5x	17.3x	19.1x	19.1x	26.5x	18.1x	22.8x	21.5x
FCF Yield	6.45%	5.78%	5.24%	5.24%	3.78%	5.54%	4.39%	4.66%
Dividend per Share ²	0.075	0.093	0.144	0.15	0.17	0.1849	0.2008	0.2189
Rate of return	3.07%	3.52%	5.85%	5.93%	4.96%	3.8%	4.13%	4.5%
EPS ²	0.0338	0.1176	0.134	0.0475	0.2392	0.2095	0.1947	0.227
Distribution rate	222%	79.1%	107%	316%	71.1%	88.2%	103%	96.4%
Net sales ¹	15,644	15,339	14,624	14,128	14,146	14,401	14,902	15,295
EBITDA ¹	3,832	3,767	3,686	3,597	3,792	3,969	4,197	4,395
EBIT ¹	1,147	1,045	1,112	1,153	1,381	1,510	1,711	1,875
Net income ¹	553.7	1,948	2,225	795	4,017	3,498	3,268	3,689
Net Debt ¹	12,365	9,738	9,225	7,294	8,898	7,511	7,512	8,223
Reference price ²	2.440	2.640	2.460	2.530	3.430	4.860	4.860	4.860
Nbr of stocks (in thousands)	1,65,13,963	1,65,07,889	1,65,03,958	1,65,03,347	1,65,01,331	1,65,09,034	-	-
Announcement Date	26/05/21	26/05/22	24/05/23	22/05/24	21/05/25	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SINGAPORE TELECOMMUNICATIONS LIMITED	23.2x	6.09x	22.11x	3.8%	6.18TCr
CHINA MOBILE LIMITED	12.02x	1.42x	4.36x	6.18%	25TCr
VERIZON COMMUNICATIONS, INC.	8.95x	2.27x	6.24x	6.66%	17TCr
DEUTSCHE TELEKOM AG	14.44x	2.21x	5.89x	3.7%	15TCr
CHINA TELECOM CORPORATION LIMITED	13.77x	0.93x	3.38x	5.36%	8.49TCr
NTT, INC.	11.48x	1.66x	6.71x	3.54%	8.04TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.74x	2.06x	5.2x	3.34%	6.99TCr
SAUDI TELECOM COMPANY	15.49x	2.69x	8.56x	5.65%	5.83TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	11.81x	2.7x	6.11x	4.65%	4.38TCr
ORANGE	24.28x	1.67x	5.35x	5.46%	4.33TCr
Average	15.02x	2.37x	7.39x	4.83%	10.13TCr
Weighted average by Cap.	13.54x	2.13x	6.51x	5.15%