Valuation Singapore Telecommunications Limited
Equities
Z74
SG1T75931496
Integrated Telecommunications Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.910 SGD | -1.21% |
|
+3.81% | +7.91% |
Company Valuation: Singapore Telecommunications Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 40,294 | 43,581 | 40,600 | 41,753 | 56,600 | 80,935 | - | - |
| Change | - | 8.16% | -6.84% | 2.84% | 35.56% | 43% | - | - |
| Enterprise Value (EV) 1 | 52,659 | 53,319 | 49,825 | 49,048 | 65,498 | 87,843 | 88,802 | 89,157 |
| Change | - | 1.25% | -6.55% | -1.56% | 33.54% | 34.12% | 1.09% | 0.4% |
| P/E ratio | 72.2x | 22.4x | 18.4x | 53.3x | 14.3x | 18.4x | 24.6x | 21.4x |
| PBR | 1.51x | 1.55x | 1.56x | 1.68x | 2.19x | 3.05x | 2.98x | 2.96x |
| PEG | - | 0x | 1.3x | -0.8x | 0x | 1.6x | -1x | 1.4x |
| Capitalization / Revenue | 2.58x | 2.84x | 2.78x | 2.96x | 4x | 5.6x | 5.4x | 5.25x |
| EV / Revenue | 3.37x | 3.48x | 3.41x | 3.47x | 4.63x | 6.08x | 5.93x | 5.79x |
| EV / EBITDA | 13.7x | 14.2x | 13.5x | 13.6x | 17.3x | 21.9x | 21x | 20x |
| EV / EBIT | 45.9x | 51x | 44.8x | 42.5x | 47.4x | 56.4x | 51.1x | 46.5x |
| EV / FCF | 15.5x | 17.3x | 19.1x | 19.1x | 26.5x | 18.1x | 26.9x | 25x |
| FCF Yield | 6.45% | 5.78% | 5.24% | 5.24% | 3.78% | 5.54% | 3.72% | 4% |
| Dividend per Share 2 | 0.075 | 0.093 | 0.144 | 0.15 | 0.17 | 0.186 | 0.2029 | 0.2182 |
| Rate of return | 3.07% | 3.52% | 5.85% | 5.93% | 4.96% | 3.79% | 4.13% | 4.44% |
| EPS 2 | 0.0338 | 0.1176 | 0.134 | 0.0475 | 0.2392 | 0.267 | 0.1995 | 0.2295 |
| Distribution rate | 222% | 79.1% | 107% | 316% | 71.1% | 69.7% | 102% | 95.1% |
| Net sales 1 | 15,644 | 15,339 | 14,624 | 14,128 | 14,146 | 14,449 | 14,974 | 15,411 |
| EBITDA 1 | 3,832 | 3,767 | 3,686 | 3,597 | 3,792 | 4,015 | 4,238 | 4,452 |
| EBIT 1 | 1,147 | 1,045 | 1,112 | 1,153 | 1,381 | 1,559 | 1,739 | 1,918 |
| Net income 1 | 553.7 | 1,948 | 2,225 | 795 | 4,017 | 2,784 | 3,253 | 3,735 |
| Net Debt 1 | 12,365 | 9,738 | 9,225 | 7,294 | 8,898 | 6,908 | 7,867 | 8,222 |
| Reference price 2 | 2.440 | 2.640 | 2.460 | 2.530 | 3.430 | 4.910 | 4.910 | 4.910 |
| Nbr of stocks (in thousands) | 1,65,13,963 | 1,65,07,889 | 1,65,03,958 | 1,65,03,347 | 1,65,01,331 | 1,64,83,702 | - | - |
| Announcement Date | 26/05/21 | 26/05/22 | 24/05/23 | 22/05/24 | 21/05/25 | - | - | - |
1SGD in Million2SGD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.74x | 6.08x | 21.95x | 3.76% | 6.53TCr | ||
| 10.44x | 1.21x | 3.75x | 7.17% | 22TCr | ||
| 10.99x | 2.53x | 6.98x | 5.53% | 21TCr | ||
| 17.2x | 2.39x | 6.46x | 3.12% | 18TCr | ||
| 12.18x | 1.71x | 7.1x | 3.48% | 8.21TCr | ||
| 11.36x | 0.79x | 2.87x | 6.51% | 7.27TCr | ||
| 14.3x | 2.01x | 5.08x | 2.52% | 7.2TCr | ||
| 14.91x | 2.78x | 8.77x | 4.93% | 5.96TCr | ||
| 30.17x | 1.86x | 6.04x | 4.44% | 5.46TCr | ||
| 13.2x | 3.02x | 6.86x | 4.05% | 5.03TCr | ||
| Average | 14.85x | 2.44x | 7.59x | 4.55% | 10.66TCr | |
| Weighted average by Cap. | 13.75x | 2.24x | 6.79x | 4.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- Z74 Stock
- Valuation Singapore Telecommunications Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















