|
Market Closed -
NYSE
01:40:00 29/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 52.72 USD | +0.10% |
|
+0.67% | -0.91% |
| 07:48pm | Evercore ISI Adjusts Simon Property Group Price Target to $216 From $213 | MT |
| 12/10 | Piper Sandler Adjusts Price Target on Simon Property to $254 From $285 | MT |
Company Valuation: Simon Property Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,503 | 38,606 | 46,536 | 56,188 | 60,433 | 68,685 | - | - |
| Change | - | -26.47% | 20.54% | 20.74% | 7.55% | 13.66% | - | - |
| Enterprise Value (EV) 1 | 77,291 | 62,945 | 71,400 | 79,053 | 88,040 | 96,239 | 96,013 | 95,618 |
| Change | - | -18.56% | 13.43% | 10.72% | 11.37% | 9.31% | -0.24% | -0.41% |
| P/E | 23.4x | 18x | 20.4x | 23.7x | 13.1x | 32.3x | 31.2x | 29x |
| PBR | 15.6x | 13.4x | 15.4x | 22.1x | 13.5x | 17.4x | 20.1x | 22.9x |
| PEG | - | -3.85x | 2.89x | 5.91x | 0.1x | -0.6x | 8.84x | 3.86x |
| Capitalization / Revenue | 10.3x | 7.3x | 8.22x | 10.4x | 10.3x | 10.3x | 9.92x | 9.56x |
| EV / Revenue | 15.1x | 11.9x | 12.6x | 14.7x | 15.1x | 14.4x | 13.9x | 13.3x |
| EV / EBITDA | 21x | 16.5x | 17.5x | 18.1x | 19.1x | 18.5x | 17.6x | 17x |
| EV / EBIT | 32x | 24.4x | 25.4x | 25.6x | 27.7x | 30.4x | 28.9x | 27.7x |
| EV / FCF | 24.9x | 20.2x | 22.8x | 25.8x | 27.5x | 84.5x | 70.2x | - |
| FCF Yield | 4.02% | 4.95% | 4.39% | 3.87% | 3.64% | 1.18% | 1.42% | - |
| Dividend per Share 2 | 5.85 | 6.9 | 7.45 | 8.1 | 8.55 | 9.006 | 9.394 | 9.887 |
| Rate of return | 3.66% | 5.87% | 5.22% | 4.7% | 4.62% | 4.26% | 4.45% | 4.68% |
| EPS 2 | 6.84 | 6.52 | 6.98 | 7.26 | 14.17 | 6.55 | 6.781 | 7.291 |
| Distribution rate | 85.5% | 106% | 107% | 112% | 60.3% | 137% | 139% | 136% |
| Net sales 1 | 5,117 | 5,291 | 5,659 | 5,390 | 5,839 | 6,670 | 6,924 | 7,185 |
| EBITDA 1 | 3,676 | 3,811 | 4,069 | 4,358 | 4,602 | 5,193 | 5,448 | 5,622 |
| EBIT 1 | 2,413 | 2,584 | 2,807 | 3,093 | 3,175 | 3,166 | 3,320 | 3,450 |
| Net income 1 | 2,246 | 2,136 | 2,280 | 2,368 | 4,624 | 2,243 | 2,330 | 2,516 |
| Net Debt 1 | 24,787 | 24,339 | 24,864 | 22,864 | 27,607 | 27,554 | 27,327 | 26,932 |
| Reference price 2 | 159.77 | 117.48 | 142.64 | 172.21 | 185.11 | 211.24 | 211.24 | 211.24 |
| Nbr of stocks (in thousands) | 3,28,619 | 3,28,619 | 3,26,247 | 3,26,278 | 3,26,470 | 3,23,560 | - | - |
| Announcement Date | 07/02/22 | 06/02/23 | 05/02/24 | 04/02/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.67x | 18.02x | 22.62x | 3.38% | 12TCr | |
| 32.41x | 14.43x | 18.53x | 4.24% | 6.87TCr | |
| 37.69x | 14.88x | 15.38x | 5.74% | 5.36TCr | |
| 18.34x | 15.52x | 17.65x | 1.13% | 3.85TCr | |
| 13.97x | 24.8x | 27.16x | 3.59% | 1.64TCr | |
| 27.58x | 10.94x | 15.04x | 4.53% | 1.59TCr | |
| 8.31x | 11.88x | 14.55x | 6% | 1.48TCr | |
| 18.13x | 16.2x | 23.54x | 5.31% | 1.41TCr | |
| 29.8x | 11.31x | 16.56x | 4.09% | 1.36TCr | |
| Average | 24.43x | 15.33x | 19.00x | 4.22% | 3.95TCr | |
| Weighted average by Cap. | 29.37x | 16.00x | 19.54x | 3.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPG Stock
- SPG.PRJ Stock
- Valuation Simon Property Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
