Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange 12:00:00 25/09/2026 pm IST			5-day change	1st Jan Change
1,602.00 ^JPY	+0.38%		+1.52%	+22.38%

07/08	SIIX Corporation Announces Dividend for the Second Quarter of Fiscal Year Ending December 31, 2026, Payable on September 1, 2026	CI
07/08	SIIX Corporation Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	75,533	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	22.41%	-	-
Enterprise Value (EV)	1,07,443	1,07,874	1,10,870	86,837	71,381	75,533	75,533	75,533
Change	-	0.4%	2.78%	-21.68%	-17.8%	5.82%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	8.89x	8.59x	7.95x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.69x	0.65x	0.61x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.46x	1x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.24x	0.23x	0.22x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x	0.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.87x	6.29x	5.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.12%	3.12%	3.12%
EPS ²	96.53	100.1	173.6	79.75	52.82	180.3	186.6	201.5
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	27.7%	26.8%	24.8%
Net sales ¹	2,26,833	2,77,031	3,09,768	3,02,314	2,89,491	3,10,000	3,25,000	3,40,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	11,000	12,000	13,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	8,500	8,800	9,500
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,602.00	1,602.00	1,602.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,149	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIIX CORPORATION	8.89x	-	-	3.12%	48Cr
KEYENCE CORPORATION	34.12x	12.12x	22.13x	0.81%	12TCr
SHENGYI TECHNOLOGY CO.,LTD.	44.09x	7.41x	31.97x	1.66%	4.97TCr
FLEX LTD.	27.87x	1.29x	14.67x	-.--%	4.24TCr
TDK CORPORATION	21.58x	1.84x	9.05x	1.39%	3.59TCr
KYOCERA CORPORATION	30.74x	2.21x	14.75x	1.49%	3.11TCr
TELEDYNE TECHNOLOGIES INCORPORATED	29.35x	4.48x	17.88x	-.--%	2.85TCr
HEXAGON AB	10.77x	6.04x	16.71x	1.38%	2.66TCr
HALMA PLC	29.67x	4.65x	18.22x	0.76%	1.74TCr
ZEBRA TECHNOLOGIES CORPORATION	24.98x	3.16x	13.24x	-.--%	1.75TCr
Average	26.20x	4.80x	17.62x	1.06%	3.72TCr
Weighted average by Cap.	30.54x	6.64x	19.40x	0.88%