Valuation SIIX Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 27/07/2026 pm IST			5-day change	1st Jan Change
1,443.00 ^JPY	+2.78%		+7.61%	+10.24%

13/05	SIIX Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
13/05	SIIX Corporation Provides Consolidated Earnings Guidance for the Financial Year Ending December 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,920	60,406	68,869	56,788	61,703	68,020	-	-
Change	-	-9.73%	14.01%	-17.54%	8.65%	10.24%	-	-
Enterprise Value (EV)	1,07,443	1,07,874	1,10,870	86,837	71,381	68,020	68,020	68,020
Change	-	0.4%	2.78%	-21.68%	-17.8%	-4.71%	0%	0%
P/E	14.7x	12.8x	8.43x	15.1x	24.8x	10.2x	9.72x	8.83x
PBR	1.02x	0.79x	0.77x	0.57x	0.6x	0.63x	0.6x	0.58x
PEG	-	3.45x	0.1x	-0.3x	-0.7x	0x	2.16x	0.9x
Capitalization / Revenue	0.3x	0.22x	0.22x	0.19x	0.21x	0.23x	0.22x	0.21x
EV / Revenue	0x	0x	0x	0x	0x	0.23x	0.22x	0.21x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.8x	6.18x	5.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	31	44	48	49	50	50	50
Rate of return	2.12%	2.43%	3.01%	3.98%	3.74%	3.47%	3.47%	3.47%
EPS ²	96.53	100.1	173.6	79.75	52.82	142.1	148.5	163.4
Distribution rate	31.1%	31%	25.4%	60.2%	92.8%	35.2%	33.7%	30.6%
Net sales ¹	2,26,833	2,77,031	3,09,768	3,02,314	2,89,491	3,00,000	3,10,000	3,30,000
EBITDA	11,083	16,643	21,182	18,339	18,024	-	-	-
EBIT ¹	4,954	8,929	12,254	8,559	8,853	10,000	11,000	12,000
Net income ¹	4,561	4,733	8,185	3,754	2,488	6,700	7,000	7,700
Net Debt	40,523	47,468	42,001	30,049	9,678	-	-	-
Reference price ²	1,416.00	1,277.00	1,463.00	1,206.00	1,309.00	1,443.00	1,443.00	1,443.00
Nbr of stocks (in thousands)	47,260	47,303	47,074	47,088	47,138	47,138	-	-
Announcement Date	14/02/22	14/02/23	14/02/24	14/02/25	12/02/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIIX CORPORATION	9.88x	-	-	3.56%	40Cr
KEYENCE CORPORATION	33.83x	11.56x	21.57x	0.84%	11TCr
FLEX LTD.	29.33x	1.37x	15.68x	-.--%	4.34TCr
SHENGYI TECHNOLOGY CO.,LTD.	46.41x	6.96x	32.67x	1.7%	4.26TCr
TDK CORPORATION	24.93x	2.03x	9.74x	1.33%	3.5TCr
TELEDYNE TECHNOLOGIES INCORPORATED	31.38x	4.79x	19.1x	-.--%	3.04TCr
KYOCERA CORPORATION	34.54x	2.23x	15.93x	1.51%	2.95TCr
HEXAGON AB	9.42x	5.43x	11.15x	2.05%	2.31TCr
HALMA PLC	31.58x	4.84x	19.3x	0.73%	1.82TCr
LINGYI ITECH (GUANGDONG) COMPANY	28.51x	1.55x	13.52x	0.44%	1.37TCr
Average	27.98x	4.53x	17.63x	1.22%	3.43TCr
Weighted average by Cap.	31.76x	6.14x	19.14x	0.94%