End-of-day quote
NSE India S.E.
03:30:00 04/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1,112
INR
|
-16.43%
|
|
-13.27%
|
+26.69%
|
Fiscal Period: March |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,56,178
|
-
|
-
|
Enterprise Value (EV)
1 |
1,90,982
|
1,49,172
|
1,41,619
|
P/E ratio
|
1,114
x
|
31.5
x
|
12.9
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
15.4
x
|
4.11
x
|
2.16
x
|
EV / Revenue
|
15.4
x
|
3.93
x
|
1.96
x
|
EV / EBITDA
|
-738
x
|
23.1
x
|
9.45
x
|
EV / FCF
|
131
x
|
6.71
x
|
12.8
x
|
FCF Yield
|
0.76%
|
14.9%
|
7.81%
|
Price to Book
|
18.8
x
|
13.9
x
|
6.7
x
|
Nbr of stocks (in thousands)
|
1,40,511
|
-
|
-
|
Reference price
2 |
1,112
|
1,112
|
1,112
|
Announcement Date
|
15/05/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
12,406
|
37,994
|
72,272
|
EBITDA
1 |
-
|
-258.9
|
6,453
|
14,994
|
EBIT
1 |
-
|
-475
|
6,174
|
14,671
|
Operating Margin
|
-
|
-3.83%
|
16.25%
|
20.3%
|
Earnings before Tax (EBT)
1 |
-
|
44.69
|
6,193
|
15,122
|
Net income
1 |
-638.6
|
161.8
|
4,954
|
12,097
|
Net margin
|
-
|
1.3%
|
13.04%
|
16.74%
|
EPS
2 |
-5.440
|
1.220
|
35.30
|
86.10
|
Free Cash Flow
1 |
-
|
1,242
|
22,230
|
11,054
|
FCF margin
|
-
|
6.17%
|
58.51%
|
15.29%
|
FCF Conversion (EBITDA)
|
-
|
52.08%
|
344.49%
|
73.72%
|
FCF Conversion (Net income)
|
-
|
69.15%
|
448.73%
|
91.38%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/08/23
|
15/05/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
6,527
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
7,006
|
14,559
|
Leverage (Debt/EBITDA)
|
-
|
2.737
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
1,242
|
22,230
|
11,054
|
ROE (net income / shareholders' equity)
|
-
|
41%
|
56.7%
|
70.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
59.10
|
79.90
|
166.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
282
|
631
|
469
|
Capex / Sales
|
-
|
1.4%
|
1.66%
|
0.65%
|
Announcement Date
|
14/08/23
|
15/05/24
|
-
|
-
|
Last Close Price
1,112
INR Average target price
1,375
INR Spread / Average Target +23.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.69% | 186.94Cr | | +6.79% | 2.76TCr | | +31.78% | 2.7TCr | | -11.43% | 2.61TCr | | +7.89% | 2.26TCr | | +36.57% | 2.15TCr | | +10.17% | 2.14TCr | | -6.19% | 1.79TCr | | +24.99% | 1.55TCr | | +6.67% | 1.73TCr |
Other Real Estate Development & Operations
|