Valuation Siemens Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:04 21/04/2026 pm IST			5-day change	1st Jan Change
3,721.70 ^INR	+0.34%		+11.31%	+21.49%

09/02	Kotak Securities Downgrades Siemens to Sell from Reduce; Price Target is INR2,900	MT
06/02	Siemens Limited Reports Earnings Results for the Third Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,50,314	7,58,322	9,86,738	13,07,852	25,81,872	13,25,373	13,25,373	-
Change	-	68.4%	30.12%	32.54%	97.41%	-48.67%	0%	-
Enterprise Value (EV) ¹	4,50,314	7,58,322	9,20,897	12,31,345	24,86,193	10,47,626	12,44,862	12,33,883
Change	-	68.4%	21.44%	33.71%	101.91%	-57.86%	0%	-0.88%
P/E ratio	58.6x	69.5x	63.9x	66.7x	95x	52.9x	58x	63.3x
PBR	4.74x	7.32x	8.5x	9.99x	16.8x	8.64x	8.03x	7.19x
PEG	-	1.7x	1.5x	2.5x	2.5x	-2.3x	2x	-7.5x
Capitalization / Revenue	4.24x	5.56x	6.11x	6.69x	11.6x	6.42x	5.25x	6.56x
EV / Revenue	4.24x	5.56x	5.71x	6.3x	11.2x	6.03x	4.93x	6.11x
EV / EBITDA	44.9x	52.5x	52.4x	49.5x	80.1x	52.2x	42.3x	49.1x
EV / EBIT	-	55.6x	63.9x	56.8x	89.6x	60.7x	48.2x	55.7x
EV / FCF	64.2x	58.1x	112x	103x	187x	-18,379x	76.5x	57.9x
FCF Yield	1.56%	1.72%	0.89%	0.97%	0.53%	-0.01%	1.31%	1.73%
Dividend per Share ²	7	8	10	10	12	12.82	15.9	19.15
Rate of return	0.55%	0.38%	0.36%	0.27%	0.17%	0.34%	0.43%	0.51%
EPS ²	21.59	30.62	43.33	55.09	76.33	59.14	64.17	58.75
Distribution rate	32.4%	26.1%	23.1%	18.2%	15.7%	25.8%	24.8%	32.6%
Net sales ¹	1,06,178	1,36,392	1,61,378	1,95,538	2,22,397	1,73,642	2,52,518	2,01,915
EBITDA ¹	10,036	14,449	17,573	24,872	31,040	20,070	29,407	25,145
EBIT ¹	-	13,649	14,402	21,664	27,744	17,267	25,816	22,144
Net income ¹	7,686	10,904	15,429	19,609	27,166	21,042	24,549	21,192
Net Debt ¹	-	-	-65,841	-76,507	-95,679	-66,746	-80,511	-91,489
Reference price ²	1,264.50	2,129.40	2,770.80	3,672.50	7,250.00	3,721.70	3,721.70	3,721.70
Nbr of stocks (in thousands)	3,56,120	3,56,120	3,56,120	3,56,120	3,56,120	3,56,120	3,56,120	-
Announcement Date	25/11/20	24/11/21	22/11/22	28/11/23	26/11/24	14/11/25	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS LIMITED	74.58x	7.27x	59.93x	0.35%	1.42TCr
SIEMENS AG	23.03x	2.73x	15.05x	2.32%	22TCr
SCHNEIDER ELECTRIC SE	29.47x	3.82x	17.66x	1.67%	18TCr
EATON CORPORATION PLC	33.61x	5.47x	22.72x	1.08%	16TCr
DELTA ELECTRONICS, INC.	51.29x	6.59x	29.6x	0.88%	16TCr
DELTA ELECTRONICS (THAILAND)	115.23x	15.13x	81.11x	0.27%	12TCr
VERTIV HOLDINGS CO	57.42x	8.73x	36.67x	0.08%	12TCr
EMERSON ELECTRIC CO.	29.94x	4.9x	17.15x	1.5%	8.25TCr
AMETEK, INC.	32.94x	6.88x	21.45x	0.56%	5.42TCr
ROCKWELL AUTOMATION, INC.	36.03x	5.54x	24.18x	1.31%	4.65TCr
Average	48.35x	6.71x	32.55x	1%	11.54TCr
Weighted average by Cap.	44.59x	6.23x	28.96x	1.2%