Valuation Siemens Energy AG

Stocks

Market Closed - Xetra Other stock markets 09:10:00 08/06/2026 pm IST			After hours 11:00:05 pm
157.64 ^EUR	-0.24%		157.29	-0.22%

10:49am	BofA: Siemens Energy's Grid Profit Growth 'Substantially Underestimated'; Buy Rating Reiterated	MT
05/06	SIEMENS ENERGY : RBC reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	16,487	8,137	9,809	25,860	84,704	1,35,161	-	-
Change	-	-50.65%	20.55%	163.65%	227.55%	59.57%	-	-
Enterprise Value (EV) ¹	13,882	5,401	10,002	23,263	79,508	1,26,745	1,25,002	1,23,184
Change	-	-61.09%	85.19%	132.59%	241.77%	59.41%	-1.38%	-1.45%
P/E ratio	-36.9x	-20.3x	-2.26x	24.5x	62.1x	37.2x	26.9x	21.1x
PBR	1.11x	0.48x	1.21x	3.14x	8.38x	11.1x	9.19x	7.93x
PEG	-	1.8x	-0x	-0x	3.4x	0x	0.7x	0.8x
Capitalization / Revenue	0.58x	0.28x	0.32x	0.75x	2.17x	3.07x	2.7x	2.4x
EV / Revenue	0.49x	0.19x	0.32x	0.67x	2.03x	2.88x	2.5x	2.19x
EV / EBITDA	13x	3.38x	-6.42x	14.6x	20.3x	19.1x	14.3x	11.4x
EV / EBIT	21x	14.2x	-3.6x	67.4x	33.8x	25.1x	17.8x	13.6x
EV / FCF	14.5x	5.09x	25.4x	16.9x	19.4x	18.1x	23.9x	20.3x
FCF Yield	6.91%	19.6%	3.94%	5.91%	5.15%	5.52%	4.18%	4.93%
Dividend per Share ²	0.1	0.1	-	-	0.7	1.868	2.614	3.424
Rate of return	0.43%	0.88%	-	-	0.7%	1.18%	1.65%	2.17%
EPS ²	-0.63	-0.56	-5.47	1.35	1.6	4.254	5.869	7.504
Distribution rate	-15.9%	-17.9%	-	-	43.8%	43.9%	44.5%	45.6%
Net sales ¹	28,482	28,997	31,119	34,465	39,077	43,959	49,989	56,229
EBITDA ¹	1,069	1,597	-1,558	1,598	3,924	6,630	8,733	10,789
EBIT ¹	661	379	-2,776	345	2,355	5,040	7,017	9,033
Net income ¹	-453	-404	-4,532	1,184	1,414	3,683	5,060	6,398
Net Debt ¹	-2,605	-2,736	193	-2,597	-5,196	-8,416	-10,160	-11,977
Reference price ²	23.23	11.38	12.38	33.07	99.42	158.02	158.02	158.02
Nbr of stocks (in thousands)	7,09,712	7,14,686	7,92,309	7,81,989	8,51,986	8,55,344	-	-
Announcement Date	10/11/21	16/11/22	15/11/23	12/11/24	13/11/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SIEMENS ENERGY AG	37.15x	2.88x	19.12x	1.18%	16TCr
SUNGROW POWER SUPPLY CO., LTD.	21.32x	2.84x	15.7x	1.1%	4.66TCr
DONGFANG ELECTRIC CORPORATION LIMITED	19.17x	1.12x	13.78x	2.41%	1.64TCr
TRINA SOLAR CO., LTD.	-18.72x	0.68x	9.39x	-.--%	477.67Cr
MING YANG SMART ENERGY GROUP LIMITED	22.38x	0.88x	10.78x	2.69%	448.99Cr
GOODWE TECHNOLOGIES CO., LTD.	28.12x	-	-	-	413.88Cr
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	37.54x	-	-	-	367.9Cr
ARRAY TECHNOLOGIES, INC.	43.87x	1.09x	7.21x	-.--%	124.45Cr
Average	23.85x	1.58x	12.66x	1.23%	2.97TCr
Weighted average by Cap.	31.28x	2.65x	17.61x	1.25%