Valuation Siasun Robot&Automation Co.,Ltd.
Stocks
300024
CNE100000GH7
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.85 CNY | +3.96% |
|
+19.40% | -1.87% |
Company Valuation: Siasun Robot&Automation Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 19,068 | 17,316 | 13,921 | 18,401 | 28,103 | 28,479 |
| Change | - | -9.19% | -19.61% | 32.18% | 52.72% | 1.34% |
| Enterprise Value (EV) 1 | 18,714 | 17,152 | 13,785 | 18,667 | 28,200 | 28,592 |
| Change | - | -8.35% | -19.63% | 35.42% | 51.07% | 1.39% |
| P/E | -49.2x | -31x | 312x | 379x | -144x | -71.6x |
| PBR | 4x | 4.17x | 3.28x | 4.21x | 6.34x | 6.87x |
| PEG | - | -0.7x | -3x | 43.66x | 0x | -1x |
| Capitalization / Revenue | 7.17x | 5.25x | 3.89x | 4.64x | 6.79x | 6.91x |
| EV / Revenue | 7.04x | 5.2x | 3.86x | 4.71x | 6.81x | 6.94x |
| EV / EBITDA | -34x | -25.2x | -24x | -361x | -560x | -543x |
| EV / EBIT | -26.9x | -20.5x | -18.9x | -86.6x | -142x | -137x |
| EV / FCF | 8.46x | -82.4x | -35x | -49.9x | -213x | 151x |
| FCF Yield | 11.8% | -1.21% | -2.86% | -2% | -0.47% | 0.66% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.25 | -0.3605 | 0.0288 | 0.0313 | -0.1244 | -0.2541 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,660 | 3,298 | 3,576 | 3,967 | 4,138 | 4,122 |
| EBITDA 1 | -550.8 | -679.4 | -575.5 | -51.73 | -50.36 | -52.62 |
| EBIT 1 | -694.8 | -837.3 | -730.6 | -215.5 | -199.2 | -208.2 |
| Net income 1 | -395.7 | -562.4 | 44.65 | 48.57 | -193.7 | -397.9 |
| Net Debt 1 | -353.8 | -164.3 | -136.2 | 266 | 96.84 | 112.9 |
| Reference price 2 | 12.30 | 11.17 | 8.98 | 11.87 | 17.95 | 18.19 |
| Nbr of stocks (in thousands) | 15,50,212 | 15,50,212 | 15,50,212 | 15,50,212 | 15,65,620 | 15,65,620 |
| Announcement Date | 28/04/21 | 28/04/22 | 13/04/23 | 18/04/24 | 18/04/25 | 23/04/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 413.41Cr | |
| 35.03x | 6.02x | 22.37x | 0.77% | 12TCr | |
| 44.09x | 7.6x | 28.45x | 1.39% | 4.4TCr | |
| 32.32x | 4.17x | 15.37x | 0.11% | 3.05TCr | |
| 24.65x | 3.61x | 15.54x | 0.95% | 3.01TCr | |
| 20.2x | 1.66x | 12.29x | 2.39% | 2.86TCr | |
| 28.72x | 4.75x | 16.98x | 1.39% | 2.85TCr | |
| 24.45x | 2.93x | 12.79x | 1.54% | 2.65TCr | |
| 25.9x | 3.33x | 15.89x | 1.76% | 2.39TCr | |
| Average | 29.42x | 4.26x | 17.46x | 1.29% | 3.74TCr | |
| Weighted average by Cap. | 31.72x | 4.92x | 19.35x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300024 Stock
- Valuation Siasun Robot&Automation Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
