Business Segments Shiseido Company, Limited

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 17/07/2026 pm IST			5-day change	1st Jan Change
3,060.00 ^JPY	+1.19%		+11.07%	+34.33%

14/07	Tech Recovery, China Trade Boom Offset Oil Woes in Asian Stock Markets	MT
14/07	Japan's Nikkei rallies on bargain-hunting, Kospi recovery	RE

Breakdown by Business Segment (JPY)

Fiscal Period: December	2021	2022	2023	2024	2025
Beauty Care Products
China & Travel Retail Business	-	-	-	-	35TCr
D&A	-	-	-	-	937.5Cr
Operating Income	-	-	-	-	6.45TCr
Japan Business	30TCr	24TCr	26TCr	28TCr	30TCr
CAPEX	-1TCr	-855.6Cr	-	-	-
D&A	837.3Cr	1.29TCr	1.25TCr	1.3TCr	1.06TCr
Operating Income	957.9Cr	-1.31TCr	184Cr	2.81TCr	3.9TCr
EMEA Business	13TCr	14TCr	12TCr	14TCr	15TCr
CAPEX	-1.1TCr	-345.3Cr	-	-	-
D&A	888.3Cr	743.8Cr	632.6Cr	701.2Cr	767.8Cr
Operating Income	246.1Cr	692.6Cr	334.5Cr	367.7Cr	394.9Cr
Americas Business	15TCr	14TCr	12TCr	12TCr	11TCr
CAPEX	-443.7Cr	-502.4Cr	-	-	-
D&A	1.14TCr	852.7Cr	868.8Cr	1.04TCr	996.5Cr
Operating Income	-1.32TCr	766Cr	1.12TCr	24Cr	-1.16TCr
Asia-Pacific Business	6.72TCr	7.11TCr	7.16TCr	7.55TCr	7.46TCr
CAPEX	-543.9Cr	-193.7Cr	-	-	-
D&A	428.3Cr	370Cr	430.2Cr	400.1Cr	407.6Cr
Operating Income	373.7Cr	471.6Cr	506.9Cr	600.6Cr	507.9Cr
Professional Business	1.65TCr	968.8Cr	-	-	-
CAPEX	-70L	-50L	-	-	-
D&A	3.3Cr	3.7Cr	-	-	-
Operating Income	76Cr	75Cr	-	-	-
China Business	28TCr	26TCr	25TCr	25TCr	-
CAPEX	-734.4Cr	-556.5Cr	-	-	-
D&A	1.01TCr	975.6Cr	941.5Cr	809.9Cr	-
Operating Income	117.7Cr	-394.1Cr	696.7Cr	1.23TCr	-
Full Service Restaurants
Other	23TCr	30TCr	25TCr	24TCr	1.32TCr
CAPEX	-5.01TCr	-3.37TCr	-	-	-
D&A	2.47TCr	3.15TCr	3.23TCr	3.11TCr	40Cr
Operating Income	3.1TCr	607.8Cr	-2.33TCr	-2.49TCr	-125.9Cr
Unallocated Adjustments	-25TCr	-26TCr	-24TCr	-24TCr	-1.75TCr
D&A	-	-	-	-	2.96TCr
Operating Income	-1.58TCr	455.9Cr	1.76TCr	599.5Cr	-5.52TCr
Personal Care Product Stores
Travel Retail Business	12TCr	16TCr	13TCr	11TCr	-
CAPEX	-116.1Cr	-162.8Cr	-	-	-
D&A	205.3Cr	184.9Cr	193.9Cr	201Cr	-
Operating Income	2.2TCr	3.77TCr	1.71TCr	500.6Cr	-

Geographical breakdown of sales (JPY)

Fiscal Period: December	2021	2022	2023	2024	2025
Japan	32TCr	30TCr	30TCr	32TCr	32TCr
Total Assets	28TCr	39TCr	38TCr	38TCr	36TCr
China	34TCr	35TCr	34TCr	31TCr	30TCr
Total Assets	1.72TCr	1.92TCr	1.96TCr	2.29TCr	1.98TCr
Europe	13TCr	14TCr	13TCr	15TCr	15TCr
Total Assets	2.34TCr	2.94TCr	2.62TCr	2.58TCr	2.72TCr
Asia Oceania (Excluding China)	12TCr	13TCr	-	9.64TCr	9.53TCr
Total Assets	1.68TCr	1.9TCr	-	2.25TCr	2.3TCr
United States	11TCr	12TCr	9.64TCr	10TCr	9.03TCr
Total Assets	2.03TCr	16TCr	16TCr	24TCr	18TCr
Americas (Excluding United States of America)	1.82TCr	2.51TCr	-	1.46TCr	1.73TCr
Total Assets	34Cr	87Cr	-	241.1Cr	251.8Cr
Asia/Oceania	-	-	9.24TCr	-	-
Total Assets	-	-	2.37TCr	-	-
America	-	-	1.84TCr	-	-
Total Assets	-	-	80Cr	-	-