|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.22 CNY | -1.78% |
|
-3.51% | +38.76% |
Company Valuation: ShenZhen YUTO Packaging Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,349 | 30,465 | 25,286 | 24,759 | 25,771 | 36,357 | - | - |
| Change | - | -2.82% | -17% | -2.09% | 4.09% | 41.07% | - | - |
| Enterprise Value (EV) 1 | 33,862 | 32,984 | 27,118 | 27,233 | 28,565 | 44,682 | 42,564 | 43,767 |
| Change | - | -2.59% | -17.79% | 0.43% | 4.89% | 56.42% | -4.74% | 2.83% |
| P/E Ratio | 31x | 20.5x | 17.5x | 17.6x | 16.3x | 20.7x | 18.5x | 16.8x |
| PBR | 3.38x | 3x | 2.32x | 2.2x | 2.16x | 2.82x | 2.67x | 2.6x |
| PEG | - | 0.4x | -6.81x | -9.21x | 1.2x | 2.31x | 1.5x | 1.6x |
| Capitalization / Revenue | 2.11x | 1.86x | 1.66x | 1.44x | 1.5x | 1.91x | 1.75x | 1.6x |
| EV / Revenue | 2.28x | 2.02x | 1.78x | 1.59x | 1.66x | 2.35x | 2.05x | 1.93x |
| EV / EBITDA | 17.7x | 13.1x | 10.8x | 10x | 9.71x | 13.8x | 12.1x | 11.7x |
| EV / EBIT | 27.9x | 17.8x | 15.1x | 15.4x | 14.7x | 19.9x | 16.7x | 15.5x |
| EV / FCF | - | - | - | - | 14.2x | 49.8x | 30.3x | 20.7x |
| FCF Yield | - | - | - | - | 7.04% | 2.01% | 3.3% | 4.83% |
| Dividend per Share 2 | 0.1569 | 0.2325 | 0.4422 | 0.428 | 0.5706 | 0.8722 | 1.038 | 1.179 |
| Rate of return | 0.65% | 0.99% | 2.25% | 2.21% | 2.81% | 3.09% | 3.68% | 4.18% |
| EPS 2 | 0.7753 | 1.149 | 1.12 | 1.098 | 1.248 | 1.36 | 1.524 | 1.681 |
| Distribution rate | 20.2% | 20.2% | 39.5% | 39% | 45.7% | 64.1% | 68.1% | 70.1% |
| Net sales 1 | 14,850 | 16,362 | 15,223 | 17,157 | 17,238 | 19,007 | 20,750 | 22,695 |
| EBITDA 1 | 1,912 | 2,519 | 2,515 | 2,710 | 2,942 | 3,235 | 3,513 | 3,755 |
| EBIT 1 | 1,215 | 1,857 | 1,790 | 1,766 | 1,940 | 2,247 | 2,547 | 2,831 |
| Net income 1 | 1,017 | 1,488 | 1,438 | 1,409 | 1,592 | 1,828 | 2,033 | 2,237 |
| Net Debt 1 | 2,513 | 2,519 | 1,831 | 2,474 | 2,793 | 8,325 | 6,207 | 7,410 |
| Reference price 2 | 24.03 | 23.59 | 19.62 | 19.33 | 20.34 | 28.22 | 28.22 | 28.22 |
| Nbr of stocks (in thousands) | 13,04,493 | 12,91,464 | 12,88,593 | 12,80,799 | 12,67,241 | 12,88,331 | - | - |
| Announcement Date | 26/04/22 | 26/04/23 | 25/04/24 | 28/04/25 | 27/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.75x | 2.35x | 13.81x | 3.09% | 536.62Cr | ||
| 17.53x | 1.04x | 6.49x | 4.77% | 2.04TCr | ||
| 21.98x | 2.24x | 10.72x | 2.42% | 1.92TCr | ||
| 24x | 1.03x | 7.86x | 5.63% | 1.69TCr | ||
| 20.01x | 2.16x | 8.99x | 2.02% | 585.18Cr | ||
| 12.33x | 1.16x | 6.74x | 4.38% | 484.36Cr | ||
| 22.4x | 0.79x | 7.01x | 2.66% | 424.23Cr | ||
| 7.28x | 1.3x | 9.22x | 1.29% | 395.16Cr | ||
| 20.21x | 1.17x | 8.53x | 2.52% | 326.06Cr | ||
| 11.66x | 0.99x | 6.5x | 4.4% | 321.45Cr | ||
| Average | 17.81x | 1.42x | 8.59x | 3.32% | 871.8Cr | |
| Weighted average by Cap. | 19.49x | 1.47x | 8.54x | 3.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002831 Stock
- Valuation ShenZhen YUTO Packaging Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















