Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Specialty Educational Services

          

Robotics Education

1.2Cr 1.56Cr 1.66Cr 1.08Cr 3.64Cr

Total Assets

26Cr 24Cr 8.79Cr 8.35Cr 10Cr

Interest Expense

- - -3L -2L -1L

Income Tax Expense

- - -1L -77T 35.83L

CAPEX

- -35.46L -8T -13T -1L

EBT

- - -42.65L -72.07L 1.3Cr

Gross Profit

- - 1.13Cr 64.41L 2.56Cr

D&A

13.75L 15.11L 23.82L 21.2L 16.89L

Operating Income

-9.34Cr 59.15L -39.92L -70.23L 1.32Cr

Net Income

- - -41.55L -71.3L 67.71L

Operating Income

-17T -14T - - -

Operating Income

- - - - -

Operating Income

-16.24L -10.1L - - -

Operating Income

-18.76L -9L - - -

Total Assets

10Cr 10Cr - - -

Operating Income

-7L -16.57L - - -

Operating Income

-32.56L -25.56L - - -

Operating Income

- - - - -

Operating Income

-17.02L -14.32L - - -

Total Assets

18.1L 8L - - -

Total Assets

12.48L 3.3Cr - - -

Total Assets

-13Cr -24Cr - - -

Data Processing and Entry Services

          

Promotion and Management Services

2L - - - -

Total Assets

3.63Cr - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

-14.02L - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

PRC

1.22Cr 1.56Cr 1.66Cr 1.08Cr 3.64Cr

Total Assets

28Cr 13Cr 8.79Cr 8.35Cr 10Cr

Interest Expense

-20.37L -10L -3L -2L -1L

Income Tax Expense

-2.32Cr - -1L -77T 35.83L

D&A

30.16L 25.35L 23.82L 21.2L 16.89L

CAPEX

-29T - -8T -13T -1L

Gross Profit

41.79L 79.98L 1.13Cr 64.41L 2.56Cr

Net Income

-8.28Cr -35.79L -41.55L -71.3L 67.71L

EBT

-11Cr -26.48L -42.65L -72.07L 1.3Cr

Operating Income

-10Cr -16.53L -39.92L -70.23L 1.32Cr