Company Valuation: Shenghui Cleanness Group Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 545.8 602.3 1,086
Change - 10.36% 80.36%
Enterprise Value (EV) 1 399.9 567.3 1,082
Change - 41.87% 90.71%
P/E 15.4x 11.4x 39.1x
PBR 1.83x 1.56x 2.39x
PEG -0.7x 0.3x -0.7x
Capitalization / Revenue 0.87x 0.89x 1.56x
EV / Revenue 0.63x 0.84x 1.56x
EV / EBITDA 10.9x 20.2x 25.2x
EV / EBIT 12.2x 25.4x 29.2x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.0218 0.0302 0.0142
Distribution rate - - -
Net sales 1 630.2 673.6 694.9
EBITDA 1 36.68 28.01 42.87
EBIT 1 32.86 22.37 37.06
Net income 1 27.89 49.23 26.52
Net Debt 1 -145.9 -35.01 -4.446
Reference price 2 0.3359 0.3430 0.5571
Nbr of stocks (in thousands) 16,25,000 17,55,980 19,49,735
Announcement Date 29/04/24 22/04/25 29/04/26
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25Cr
15.72x1.7x4.8x2.11% 618.32Cr
18.28x0.71x10.59x-.--% 148.18Cr
9.44x0.56x4.32x4.3% 49Cr
15.94x0.91x8.32x4.97% 6.43Cr
Average 14.85x 0.97x 7.01x 2.84% 169.26Cr
Weighted average by Cap. 15.81x 1.45x 5.84x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 2521 Stock
  4. Valuation Shenghui Cleanness Group Holdings Limited