Valuation SGL Carbon SE

Stocks

Real-time Estimate Tradegate Other stock markets 06:25:58 13/07/2026 pm IST			5-day change	1st Jan Change
4.008 ^EUR	+0.83%		-7.83%	+27.80%

20/05	SGL Carbon SE: Updating model with recovery embedded
08/05	SGL CARBON : Deutsche Bank gives a Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	940.3	847.3	796	489.1	382.7	486	-	-
Change	-	-9.88%	-6.06%	-38.56%	-21.75%	27%	-	-
Enterprise Value (EV) ¹	1,138	1,018	911.8	597.3	481.6	580.7	465.1	445.4
Change	-	-10.51%	-10.45%	-34.49%	-19.37%	20.57%	-19.91%	-4.23%
P/E	12.4x	6.86x	19.1x	-6.06x	-4.82x	20.6x	13.6x	10.4x
PBR	2.53x	1.49x	1.32x	0.88x	0.84x	1.01x	0.94x	0.87x
PEG	-	0.1x	-0.3x	0x	3.18x	-0x	0.3x	0.3x
Capitalization / Revenue	0.93x	0.75x	0.73x	0.48x	0.45x	0.65x	0.61x	0.58x
EV / Revenue	1.13x	0.9x	0.84x	0.58x	0.57x	0.78x	0.59x	0.53x
EV / EBITDA	8.13x	5.89x	5.41x	3.67x	3.57x	5.03x	3.55x	3.11x
EV / EBIT	10.3x	8.42x	16.1x	5.73x	5.9x	9.11x	6.22x	5.46x
EV / FCF	17.7x	15x	9.54x	15.4x	68.8x	12.9x	13.5x	8.36x
FCF Yield	5.66%	6.66%	10.5%	6.48%	1.45%	7.74%	7.42%	12%
Dividend per Share ²	-	-	-	-	-	0.1	0.15	0.2
Rate of return	-	-	-	-	-	2.52%	3.77%	5.03%
EPS ²	0.62	1.01	0.34	-0.66	-0.65	0.1934	0.293	0.3809
Distribution rate	-	-	-	-	-	51.7%	51.2%	52.5%
Net sales ¹	1,007	1,136	1,089	1,026	850.2	749.3	792.6	841.6
EBITDA ¹	140	172.8	168.4	162.9	135	115.3	130.9	143.4
EBIT ¹	110.4	120.9	56.6	104.2	81.6	63.78	74.78	81.54
Net income ¹	75.4	126.9	41	-80.3	-79.2	25.23	37.39	47.22
Net Debt ¹	197.5	170.8	115.8	108.2	98.9	94.67	-20.96	-40.61
Reference price ²	7.690	6.930	6.510	4.000	3.130	3.975	3.975	3.975
Nbr of stocks (in thousands)	1,22,271	1,22,271	1,22,271	1,22,271	1,22,271	1,22,271	-	-
Announcement Date	24/03/22	23/03/23	22/03/24	20/03/25	18/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SGL CARBON SE	20.55x	0.78x	5.03x	2.52%	56Cr
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.65x	2.23x	9.84x	3.06%	24TCr
SIEMENS AG	25.8x	3.01x	16.31x	2.06%	24TCr
SCHNEIDER ELECTRIC SE	29.02x	3.75x	17.32x	1.7%	17TCr
EATON CORPORATION PLC	35.02x	5.41x	23.06x	1.06%	16TCr
DELTA ELECTRONICS, INC.	46.27x	6.16x	26.67x	0.95%	15TCr
VERTIV HOLDINGS CO.	54.72x	8.76x	35.64x	0.08%	12TCr
DELTA ELECTRONICS (THAILAND)	101.86x	14.24x	73.78x	0.29%	12TCr
EMERSON ELECTRIC CO.	28.48x	4.68x	16.33x	1.59%	7.78TCr
AMETEK, INC.	32.29x	6.74x	21.01x	0.58%	5.36TCr
Average	39.07x	5.58x	24.50x	1.39%	13.37TCr
Weighted average by Cap.	37.72x	5.37x	24.25x	1.53%