Company Valuation: ServiceTitan, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026 2027 2028 2029
Market Cap 1 9,243 7,336 7,250 - -
Change - -20.63% -1.17% - -
Enterprise Value (EV) 1 8,907 6,907 6,687 6,502 6,249
Change - -22.45% -3.18% -2.77% -3.89%
P/E -12x -45.3x -58.3x -82x -63.9x
PBR 6.34x 4.86x 4.28x 4x 3.64x
PEG -0.7x 0.6x 2.4x 2.8x -2.2x
Capitalization / Revenue 12x 7.63x 6.38x 5.57x 4.75x
EV / Revenue 11.5x 7.19x 5.88x 4.99x 4.1x
EV / EBITDA 84.5x 52.3x 33.2x 26x 20.2x
EV / EBIT 353x 73.4x 46.1x 34.8x 25.6x
EV / FCF 576x 81.2x 50.9x 38.9x 24.2x
FCF Yield 0.17% 1.23% 1.97% 2.57% 4.13%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -8.53 -1.73 -1.304 -0.9267 -1.19
Distribution rate - - - - -
Net sales 1 771.9 961 1,137 1,302 1,526
EBITDA 1 105.5 132.1 201.5 249.8 310.1
EBIT 1 25.24 94.06 145.2 186.7 244
Net income 1 -359.7 -159.9 -108.7 -84.86 -62.51
Net Debt 1 -336.7 -429.4 -562.9 -748.4 -1,001
Reference price 2 102.77 78.34 76.00 76.00 76.00
Nbr of stocks (in thousands) 89,942 93,647 95,398 - -
Announcement Date 13/03/25 12/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-58.27x5.88x33.19x-.--% 725.02Cr
22.71x8.71x14.46x0.94% 2,92500Cr
98.13x39.64x66.26x-.--% 32TCr
107.4x34.26x108.36x0.16% 11TCr
467.28x20.1x80.81x-.--% 9.21TCr
73.39x14.75x32.18x-.--% 9.1TCr
142.44x8.38x21.37x-.--% 7.36TCr
34.62x1.81x14.19x-.--% 6.37TCr
120.14x5.04x24.92x-.--% 4.39TCr
-34.72x4.57x21.88x-.--% 3.7TCr
Average 97.31x 14.31x 41.76x 0.11% 37.62TCr
Weighted average by Cap. 46.63x 12.28x 24.00x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TTAN Stock
  4. Valuation ServiceTitan, Inc.