|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 95.07 USD | +5.05% |
|
+4.27% | -37.94% |
| 16/05 | Soros Fund Management reports share stake in Mastercard, Berkshire Hathaway & J&J | RE |
| 15/05 | Wall Street Wanted More |  |
Company Valuation: ServiceNow, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,29,170 | 78,281 | 1,44,516 | 2,18,721 | 1,58,920 | 98,046 | - | - |
| Change | - | -39.4% | 84.61% | 51.35% | -27.34% | -38.3% | - | - |
| Enterprise Value (EV) 1 | 1,26,040 | 75,487 | 1,41,127 | 2,14,448 | 1,54,127 | 91,082 | 85,128 | 79,892 |
| Change | - | -40.11% | 86.96% | 51.95% | -28.13% | -40.9% | -6.54% | -6.15% |
| P/E ratio | 574x | 243x | 83.9x | 155x | 91.7x | 48.6x | 35.8x | 26.1x |
| PBR | 34.8x | 15.7x | 19.1x | 22.9x | 12.3x | 7.17x | 5.42x | 4.13x |
| PEG | - | 5.8x | 0x | -8.3x | 4.2x | 2.8x | 1x | 0.7x |
| Capitalization / Revenue | 21.9x | 10.8x | 16.1x | 19.9x | 12x | 6.05x | 5.11x | 4.3x |
| EV / Revenue | 21.4x | 10.4x | 15.7x | 19.5x | 11.6x | 5.62x | 4.44x | 3.51x |
| EV / EBITDA | 64.5x | 32.9x | 46.3x | 56.2x | 31.5x | 15.5x | 12x | 9.22x |
| EV / EBIT | 85x | 40.6x | 56.7x | 65.9x | 37.1x | 17.9x | 13.6x | 10.5x |
| EV / FCF | 67.5x | 34.6x | 51.7x | 62.1x | 33.2x | 16.1x | 12.3x | 9.3x |
| FCF Yield | 1.48% | 2.89% | 1.93% | 1.61% | 3.01% | 6.23% | 8.12% | 10.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.226 | 0.32 | 1.684 | 1.368 | 1.67 | 1.957 | 2.656 | 3.646 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,896 | 7,245 | 8,971 | 10,984 | 13,278 | 16,199 | 19,192 | 22,788 |
| EBITDA 1 | 1,954 | 2,293 | 3,051 | 3,818 | 4,887 | 5,870 | 7,098 | 8,662 |
| EBIT 1 | 1,482 | 1,860 | 2,489 | 3,254 | 4,149 | 5,101 | 6,237 | 7,627 |
| Net income 1 | 230 | 325 | 1,731 | 1,425 | 1,748 | 2,004 | 2,833 | 3,800 |
| Net Debt 1 | -3,130 | -2,794 | -3,389 | -4,273 | -4,793 | -6,965 | -12,918 | -18,154 |
| Reference price 2 | 129.82 | 77.65 | 141.30 | 212.02 | 153.19 | 95.07 | 95.07 | 95.07 |
| Nbr of stocks (in thousands) | 9,94,975 | 10,08,070 | 10,22,775 | 10,31,585 | 10,37,408 | 10,31,308 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.57x | 5.62x | 15.52x | -.--% | 9.8TCr | |
| 33.18x | 9.76x | 18.08x | 0.99% | 55TCr | |
| 20.55x | 4.01x | 12.3x | 1.88% | 20TCr | |
| 3.34x | 136.15x | 1161.02x | -.--% | 6.23TCr | |
| 32.57x | 3.03x | 10.96x | 0.21% | 4.02TCr | |
| 28.83x | 11.35x | 18.5x | -.--% | 2.55TCr | |
| 25.78x | 1.52x | 13.83x | -.--% | 1.34TCr | |
| 24.54x | 3.5x | 11.79x | - | 1.29TCr | |
| 76.91x | 7.11x | 31.87x | -.--% | 1.1TCr | |
| 19.3x | 3.26x | 12x | 2.69% | 1.04TCr | |
| Average | 31.36x | 18.53x | 130.59x | 0.64% | 10.24TCr | |
| Weighted average by Cap. | 30.42x | 15.45x | 85.91x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- NOW Stock
- Valuation ServiceNow, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition