Company Valuation: Serve Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 593.7 772.6 278 - -
Change - 30.15% -64.01% - -
Enterprise Value (EV) 593.7 772.6 278 278 278
Change - 30.15% -64.01% 0% 0%
P/E -12.6x -6.37x -1.11x -1.39x -1.61x
PBR - 1.84x 0.81x 1.11x 1.04x
PEG 0.3x -0.1x -0x 0.1x 0.1x
Capitalization / Revenue 328x 291x 23.3x 11.3x 5.09x
EV / Revenue 0x 0x 23.3x 11.3x 5.09x
EV / EBITDA -0x -0x -1.65x -1.6x -2.03x
EV / EBIT -0x -0x -1.14x -1.18x -1.25x
EV / FCF -0x -0x -1.52x -1.31x -1.49x
FCF Yield -5.36% -15.2% -65.9% -76.1% -67.2%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.07 -1.63 -2.864 -2.283 -1.972
Distribution rate - - - - -
Net sales 1 1.812 2.651 11.94 24.57 54.62
EBITDA 1 -23.65 -78.55 -168.3 -173.4 -137.1
EBIT 1 -38.29 -112.8 -244.1 -235.3 -222.1
Net income 1 -39.19 -101.4 -236.4 -228.1 -216.5
Net Debt - - - - -
Reference price 2 13.500 10.380 3.165 3.165 3.165
Nbr of stocks (in thousands) 43,974 74,433 87,848 - -
Announcement Date 06/03/25 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.09x - - - 27Cr
24.46x3.96x13.8x2.77% 23TCr
20.43x4.35x10.68x0.81% 18TCr
17.63x2x10.32x2.65% 15TCr
-541.26x36.72x151.04x-.--% 11TCr
-117.51x16.12x88.67x-.--% 10TCr
16.14x2.91x11.22x4.99% 9.55TCr
22.88x5.96x14.64x2.45% 6.89TCr
15.15x2.2x9.35x5.09% 4.99TCr
19.02x2.5x11.62x4.47% 4.06TCr
Average -52.41x 8.52x 35.70x 2.58% 10TCr
Weighted average by Cap. -53.46x 8.35x 34.48x 2.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Serve Robotics Inc.

Historical PBR trend

Valuation ratios - PBR - Serve Robotics Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Serve Robotics Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Serve Robotics Inc.

  1. Stock Market
  2. Stocks
  3. SERV Stock
  4. Valuation Serve Robotics Inc.