|
Market Closed -
Australian S.E.
11:40:23 04/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 6.240 AUD | +2.63% |
|
+2.30% | -8.24% |
| 20/08 | Servcorp Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 20/08 | Servcorp Fiscal 2026 Underlying Earnings, Revenue Up | MT |
Company Valuation: Servcorp Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 319.5 | 290.5 | 402.5 | 566.9 | 654.8 | 621.5 | - | - |
| Change | - | -9.09% | 38.59% | 40.83% | 15.5% | -5.09% | - | - |
| Enterprise Value (EV) 1 | 529.5 | 552.9 | 670.4 | 798.6 | 854.4 | 617.4 | 570.8 | 757.1 |
| Change | - | 4.42% | 21.25% | 19.11% | 6.98% | -27.73% | -7.55% | 32.63% |
| P/E | 11.4x | 26.3x | 10.3x | 10.9x | 10.2x | 8.79x | 8.1x | - |
| PBR | 1.61x | 1.55x | 2.07x | 2.43x | 2.56x | 2.07x | 1.77x | 1.54x |
| PEG | - | -0.4x | 0x | 0.3x | 0.5x | 0.8x | 0.96x | - |
| Capitalization / Revenue | 1.18x | 0.99x | 1.28x | 1.62x | 1.78x | 1.58x | 1.51x | 1.42x |
| EV / Revenue | 1.95x | 1.89x | 2.13x | 2.29x | 2.33x | 1.57x | 1.38x | 1.73x |
| EV / EBITDA | 9.85x | 9.37x | 9.1x | 8.9x | 8.55x | 2.69x | 2.31x | 2.89x |
| EV / EBIT | 15.5x | 14.2x | 12.3x | 11.7x | 10.6x | 5.86x | 4.95x | 6.16x |
| EV / FCF | - | - | - | - | 6.48x | 5.72x | 4.8x | - |
| FCF Yield | - | - | - | - | 15.4% | 17.5% | 20.8% | - |
| Dividend per Share 2 | 0.2 | 0.22 | 0.25 | 0.28 | 0.32 | 0.34 | 0.3818 | 0.4132 |
| Rate of return | 6.06% | 7.33% | 6.11% | 4.89% | 4.88% | 5.45% | 6.12% | 6.62% |
| EPS 2 | 0.289 | 0.114 | 0.399 | 0.527 | 0.643 | 0.71 | 0.77 | - |
| Distribution rate | 69.2% | 193% | 62.7% | 53.1% | 49.8% | 47.9% | 49.6% | - |
| Net sales 1 | 271.6 | 292.5 | 314.1 | 349.4 | 367.5 | 393 | 412.9 | 437.7 |
| EBITDA 1 | 53.76 | 59 | 73.63 | 89.75 | 99.95 | 229.3 | 247.2 | 262 |
| EBIT 1 | 34.1 | 39 | 54.3 | 68.4 | 80.9 | 105.4 | 115.2 | 122.8 |
| Net income 1 | 28.02 | 11.07 | 39.04 | 53.12 | 65.64 | 75.05 | 82.92 | 92.15 |
| Net Debt 1 | 210 | 262.5 | 267.9 | 231.7 | 199.6 | -4.052 | -50.68 | 135.6 |
| Reference price 2 | 3.300 | 3.000 | 4.090 | 5.730 | 6.560 | 6.240 | 6.240 | 6.240 |
| Nbr of stocks (in thousands) | 96,818 | 96,818 | 98,420 | 98,935 | 99,815 | 99,595 | - | - |
| Announcement Date | 24/08/22 | 23/08/23 | 22/08/24 | 14/08/25 | 19/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.79x | 1.57x | 2.69x | 5.45% | 45Cr | |
| 15.98x | 13.97x | 22.84x | 3.99% | 249.01Cr | |
| 20.25x | 14.52x | 20.44x | 2.54% | 242.91Cr | |
| 10.81x | 13.15x | 16.52x | 6.59% | 214.54Cr | |
| -52.79x | 15.9x | 18.26x | 2.08% | 202.72Cr | |
| 13.41x | 6.56x | 18.73x | 4.33% | 100.81Cr | |
| 51.01x | 3.04x | 4.67x | - | 98Cr | |
| Average | 9.64x | 9.82x | 14.88x | 4.16% | 164.67Cr | |
| Weighted average by Cap. | 6.29x | 12.21x | 17.67x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRV Stock
- Valuation Servcorp Limited
Select your edition
All financial news and data tailored to specific country editions
