Valuation Seoul Electronics & Telecom Co., Ltd.

Stocks

End-of-day quote Korea S.E. 12/08/2026			5-day change	1st Jan Change
2,045.00 ^KRW	+0.74%		+3.97%	+114.14%

08/06	Seoul Electronics & Telecom Co., Ltd. announced that it expects to receive KRW 14.999998514 billion in funding	CI
28/05	Daon International Co., Ltd., SET Fund No.1 and SET Fund No.2 completed the acquisition of 41.86% stake in Seoul Electronics & Telecom Co., Ltd. from NICE Investment Partners Co., Ltd., Kim Won-woo and Kim Soo-ah.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	59,846	53,235	41,683	29,714	15,866	13,291
Change	-	-11.05%	-21.7%	-28.71%	-46.6%	-16.23%
Enterprise Value (EV) ¹	76,053	81,402	72,252	61,292	34,056	18,759
Change	-	7.03%	-11.24%	-15.17%	-44.44%	-44.92%
P/E	-17.7x	910x	-4.02x	-2.04x	-5.78x	-2.49x
PBR	0.54x	0.59x	0.77x	0.76x	1.06x	1.52x
PEG	-	-9x	0x	-0.1x	0.1x	-0x
Capitalization / Revenue	1x	0.77x	0.8x	0.86x	0.44x	0.39x
EV / Revenue	1.27x	1.18x	1.39x	1.77x	0.95x	0.56x
EV / EBITDA	67.4x	32x	-12.9x	-36.9x	-39x	-44.2x
EV / EBIT	-45.3x	-686x	-9.35x	-16.3x	-15.3x	-11.7x
EV / FCF	21.1x	-24.8x	47.1x	4.61x	-2.67x	-2.66x
FCF Yield	4.73%	-4.03%	2.12%	21.7%	-37.5%	-37.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-242.3	4.203	-744.7	-1,045	-197.1	-383.8
Distribution rate	-	-	-	-	-	-
Net sales ¹	59,824	69,119	51,836	34,587	35,822	33,729
EBITDA ¹	1,128	2,542	-5,613	-1,663	-872.3	-424.8
EBIT ¹	-1,680	-118.6	-7,727	-3,757	-2,230	-1,609
Net income ¹	-3,373	58.5	-10,364	-14,549	-2,744	-5,341
Net Debt ¹	16,207	28,167	30,568	31,578	18,190	5,468
Reference price ²	4,300.00	3,825.00	2,995.00	2,135.00	1,140.00	955.00
Nbr of stocks (in thousands)	13,918	13,918	13,918	13,918	13,918	13,918
Announcement Date	18/03/21	23/03/22	23/03/23	21/03/24	20/03/25	20/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEOUL ELECTRONICS & TELECOM CO., LTD.	-	-	-	-	2Cr
MPI CORPORATION	97.68x	28.36x	69.48x	0.55%	1.92TCr
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	68.07x	19.4x	57.93x	1.13%	272.08Cr
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	38.85x	-	-	-	179.97Cr
CEMBRE S.P.A.	25.53x	4.97x	15.75x	2.95%	157.94Cr
Average	57.53x	17.58x	47.72x	1.54%	506.2Cr
Weighted average by Cap.	85.80x	25.75x	64.53x	0.78%