Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Market Closed - OTC Markets 01:21:30 16/10/2026 am IST			5-day change	1st Jan Change
12.16 ^USD	-4.25%		-6.17%	+80.42%

07/08	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
07/08	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	16,490	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	68.49%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	37,927	36,361	35,665
Change	-	14.7%	41.61%	-24.2%	8.91%	23.5%	-4.13%	-1.91%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	11.7x	12.1x	10.3x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.33x	2.03x	1.73x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-3.77x	0.6x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.21x	0.2x	0.19x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.48x	0.44x	0.41x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.28x	5.27x	5.15x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	6.97x	7.38x	7.41x
EV / FCF	22x	-	13.9x	8.69x	6.78x	14.2x	14.8x	19.5x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	7.05%	6.74%	5.13%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	0.79%	2.02%	2.54%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.054	1.02	1.198
Distribution rate	10.5%	-	-	-	28.4%	9.26%	24.5%	26.2%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	78,865	83,463	87,428
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,182	6,906	6,924
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,439	4,927	4,815
Net income ¹	1,610	1,220	710	769	497	1,436	1,433	1,599
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,437	19,871	19,175
Reference price ²	12.96	19.47	13.53	5.63	7.28	12.32	12.32	12.32
Nbr of stocks (in thousands)	13,46,499	13,49,165	13,51,833	13,52,216	13,44,303	13,38,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	40.96x	1.31x	20.06x	0.85%	94TCr
LOBLAW COMPANIES LIMITED	26.64x	1.27x	11.05x	0.89%	5.59TCr
TESCO PLC	17.05x	0.59x	8.56x	3.02%	4.42TCr
SYSCO CORPORATION	17.14x	0.68x	12.73x	2.69%	4.04TCr
KROGER CO. (THE)	12.5x	0.35x	6.45x	2.4%	3.7TCr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.66x	0.9x	6.01x	5.86%	3.64TCr
WOOLWORTHS GROUP LIMITED	28.19x	0.87x	10.02x	2.61%	3.48TCr
AHOLD DELHAIZE N.V.	12.07x	0.46x	5.87x	3.9%	3.15TCr
SEVEN & I HOLDINGS CO., LTD.	16.16x	0.64x	7.29x	2.92%	2.91TCr
Average	21.37x	0.79x	9.78x	2.79%	13.83TCr
Weighted average by Cap.	35.61x	1.17x	17.26x	1.35%