|
Market Closed -
Nasdaq Stockholm
09:30:00 21/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 278.00 SEK | -1.35% |
|
-1.84% | +10.76% |
| 19/08 | Sectra Wins Cloud-based Education Portal Subscription Deal from Canadian College | MT |
| 19/08 | Sectra delivers training portal to Canadian college | FW |
Company Valuation: Sectra AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,169 | 31,157 | 42,233 | 57,145 | 49,169 | 53,562 | - | - |
| Change | - | 28.91% | 35.55% | 35.31% | -13.96% | 8.93% | - | - |
| Enterprise Value (EV) 1 | 23,385 | 30,332 | 41,460 | 55,891 | 47,435 | 51,815 | 51,279 | 50,612 |
| Change | - | 29.71% | 36.69% | 34.81% | -15.13% | 9.23% | -1.03% | -1.3% |
| P/E | 76.6x | 82.9x | 98.7x | 102x | 87.1x | 81.7x | 63.6x | 43.3x |
| PBR | 22.2x | 24x | 26.9x | 29.8x | 23x | 20.6x | 16.3x | 13.5x |
| PEG | - | 4.2x | 7.1x | 3.2x | 254.33x | 5.1x | 2.2x | 0.9x |
| Capitalization / Revenue | 12.4x | 13.3x | 14.3x | 17.6x | 13.9x | 12.5x | 10.6x | 9.41x |
| EV / Revenue | 12x | 12.9x | 14x | 17.3x | 13.4x | 12x | 10.1x | 8.9x |
| EV / EBITDA | 50.3x | 55.4x | 66.7x | 67x | 57x | 52.3x | 40.8x | 30.5x |
| EV / EBIT | 61x | 66.6x | 80.1x | 77.3x | 66.8x | 60.5x | 46.3x | 33.3x |
| EV / FCF | 43.1x | 94.5x | - | 68.8x | 46.9x | 104x | 57.4x | 42x |
| FCF Yield | 2.32% | 1.06% | - | 1.45% | 2.13% | 0.96% | 1.74% | 2.38% |
| Dividend per Share 2 | 1 | 1.1 | 1.1 | 2.1 | 2.3 | 1.99 | 2.38 | 2.25 |
| Rate of return | 0.8% | 0.68% | 0.5% | 0.71% | 0.9% | 0.72% | 0.86% | 0.81% |
| EPS 2 | 1.63 | 1.95 | 2.22 | 2.92 | 2.93 | 3.403 | 4.37 | 6.42 |
| Distribution rate | 61.3% | 56.4% | 49.5% | 71.9% | 78.5% | 58.5% | 54.5% | 35% |
| Net sales 1 | 1,949 | 2,351 | 2,964 | 3,240 | 3,542 | 4,301 | 5,070 | 5,689 |
| EBITDA 1 | 464.6 | 547.6 | 621.9 | 834.5 | 832.5 | 990.8 | 1,256 | 1,659 |
| EBIT 1 | 383.4 | 455.7 | 517.8 | 723 | 710.6 | 856.2 | 1,107 | 1,521 |
| Net income 1 | 314.8 | 375 | 428.4 | 563.4 | 563.8 | 695.4 | 897.3 | 1,236 |
| Net Debt 1 | -784.4 | -825.2 | -772.9 | -1,254 | -1,734 | -1,747 | -2,283 | -2,950 |
| Reference price 2 | 124.80 | 161.70 | 219.20 | 296.60 | 255.20 | 278.00 | 278.00 | 278.00 |
| Nbr of stocks (in thousands) | 1,93,662 | 1,92,685 | 1,92,667 | 1,92,667 | 1,92,667 | 1,92,667 | - | - |
| Announcement Date | 03/06/22 | 02/06/23 | 05/06/24 | 05/06/25 | 05/06/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 81.68x | 12.05x | 52.3x | 0.72% | 565.62Cr | |
| 38.75x | 9.06x | 20.11x | -.--% | 4.03TCr | |
| 106.88x | 58.18x | 73.85x | 0.49% | 1.43TCr | |
| -59.05x | 16.75x | -109.64x | - | 432.59Cr | |
| -6.91x | 61.72x | -6.99x | - | 206.9Cr | |
| 36.18x | - | - | -.--% | 162.3Cr | |
| -139.84x | - | - | - | 118.18Cr | |
| 6.99x | - | - | - | 103.08Cr | |
| -72.3x | 1050.11x | -98.03x | -.--% | 82Cr | |
| Average | -0.85x | 201.31x | -11.40x | 0.24% | 792.48Cr | |
| Weighted average by Cap. | 43.85x | 34.49x | 23.65x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SECT B Stock
- Valuation Sectra AB
Select your edition
All financial news and data tailored to specific country editions
