Valuation Sectra AB

Stocks

Real-time Estimate Cboe Europe 08:49:29 24/09/2026 pm IST			5-day change	1st Jan Change
279.60 ^SEK	+0.36%		-7.30%	+11.31%

02:45pm	Sectra Notes Use of Cloud System in US Hospital	MT
01:21pm	Sectra AB and Northeast Georgia Medical Center Go Live with Sectra One Cloud to Support Faster, More Coordinated Patient Care	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,169	31,157	42,233	57,145	49,169	53,677	-	-
Change	-	28.91%	35.55%	35.31%	-13.96%	9.17%	-	-
Enterprise Value (EV) ¹	23,385	30,332	41,460	55,891	47,435	52,016	51,565	50,890
Change	-	29.71%	36.69%	34.81%	-15.13%	9.66%	-0.87%	-1.31%
P/E	76.6x	82.9x	98.7x	102x	87.1x	71.9x	62.1x	44.2x
PBR	22.2x	24x	26.9x	29.8x	23x	21.9x	17.7x	14x
PEG	-	4.2x	7.1x	3.2x	254.33x	2.2x	4x	1.1x
Capitalization / Revenue	12.4x	13.3x	14.3x	17.6x	13.9x	12.9x	11.1x	9.5x
EV / Revenue	12x	12.9x	14x	17.3x	13.4x	12.5x	10.7x	9x
EV / EBITDA	50.3x	55.4x	66.7x	67x	57x	49.1x	40.1x	30.6x
EV / EBIT	61x	66.6x	80.1x	77.3x	66.8x	55.8x	45.4x	33.5x
EV / FCF	43.1x	94.5x	-	68.8x	46.9x	147x	61.6x	45.2x
FCF Yield	2.32%	1.06%	-	1.45%	2.13%	0.68%	1.62%	2.21%
Dividend per Share ²	1	1.1	1.1	2.1	2.3	1.99	2.19	2.605
Rate of return	0.8%	0.68%	0.5%	0.71%	0.9%	0.71%	0.79%	0.94%
EPS ²	1.63	1.95	2.22	2.92	2.93	3.875	4.483	6.305
Distribution rate	61.3%	56.4%	49.5%	71.9%	78.5%	51.4%	48.8%	41.3%
Net sales ¹	1,949	2,351	2,964	3,240	3,542	4,165	4,840	5,653
EBITDA ¹	464.6	547.6	621.9	834.5	832.5	1,060	1,285	1,664
EBIT ¹	383.4	455.7	517.8	723	710.6	931.5	1,135	1,517
Net income ¹	314.8	375	428.4	563.4	563.8	746	919.3	1,214
Net Debt ¹	-784.4	-825.2	-772.9	-1,254	-1,734	-1,661	-2,112	-2,787
Reference price ²	124.80	161.70	219.20	296.60	255.20	278.60	278.60	278.60
Nbr of stocks (in thousands)	1,93,662	1,92,685	1,92,667	1,92,667	1,92,667	1,92,667	-	-
Announcement Date	03/06/22	02/06/23	05/06/24	05/06/25	05/06/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SECTRA AB	71.9x	12.49x	49.1x	0.71%	541.65Cr
VEEVA SYSTEMS INC.	41.45x	9.97x	21.97x	-.--%	4.38TCr
PRO MEDICUS LIMITED	89.98x	48.89x	62.08x	0.59%	1.19TCr
HEARTFLOW, INC.	-62.78x	15.92x	-104.24x	-	412.07Cr
GENERATE BIOMEDICINES, INC.	-7.08x	63.45x	-7.19x	-	212.04Cr
OMNICELL, INC.	33.55x	-	-	-.--%	150.48Cr
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-118.52x	-	-	-	100.33Cr
ARBUTUS BIOPHARMA CORPORATION	6.66x	-	-	-	96Cr
B-SOFT CO.,LTD.	116x	-	-	1.15%	80Cr
Average	19.02x	30.14x	4.34x	0.49%	795.92Cr
Weighted average by Cap.	42.33x	19.08x	22.58x	0.19%