Company Valuation: Seasif Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.953 9.292 4.702 1.768 3.079 2.463
Change - 33.65% -49.4% -62.4% 74.16% -20%
Enterprise Value (EV) 1 4.493 8.127 4.44 1.722 3.137 2.539
Change - 80.88% -45.36% -61.22% 82.14% -19.05%
P/E -6.69x -13.9x -4.08x -2.61x -0.57x -11x
PBR 1.04x 1.53x 0.91x 0.39x -4.19x -3.08x
PEG - 0.4x -0.1x 0.1x -0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.19x - - - -7.78x 0.54x
EV / EBIT -5.42x -12.7x -4.14x -2.6x -0.59x -11.9x
EV / FCF -2.06x -7.74x -10.5x 34.4x 1.67x -54.1x
FCF Yield -48.5% -12.9% -9.5% 2.91% 60% -1.85%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.008975 -0.005752 -0.009814 -0.005741 -0.0441 -0.001823
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5484 - - - -0.4031 4.738
EBIT 1 -0.8283 -0.6396 -1.073 -0.6616 -5.354 -0.2132
Net income 1 -0.8653 -0.6677 -1.153 -0.6752 -5.356 -0.2246
Net Debt 1 -2.46 -1.166 -0.2616 -0.0457 0.0578 0.0761
Reference price 2 0.060000 0.080000 0.040000 0.015000 0.025000 0.020000
Nbr of stocks (in thousands) 1,15,878 1,16,153 1,17,553 1,17,853 1,23,153 1,23,153
Announcement Date 12/04/21 29/04/22 14/04/23 27/04/24 19/11/25 01/05/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5L
9.83x3.53x5.49x1.1% 10TCr
11.57x4.47x6.25x1.13% 7.46TCr
10.04x2.71x3.85x2.33% 6.14TCr
23.15x13.49x16.11x0.71% 4.93TCr
10.48x3.21x4.65x4.97% 4.17TCr
7.79x2.55x3.94x0.66% 2.73TCr
16.44x3.8x6.92x2.61% 1.98TCr
18.58x8.97x10.77x0.95% 1.71TCr
11.53x2.91x4.71x - 1.61TCr
Average 13.27x 5.07x 6.97x 1.81% 4.08TCr
Weighted average by Cap. 12.48x 4.90x 6.74x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAF.H Stock
  4. Valuation Seasif Exploration Inc.