|
Market Closed -
Nasdaq Stockholm
09:30:00 23/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 264.00 SEK | +4.60% |
|
-0.53% | +37.72% |
| 23/10 | Sdiptech AB, Q3 2026 Earnings Call, Oct 23, 2026 | |
| 23/10 | Sdiptech AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Sdiptech AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,674 | 8,543 | 10,250 | 9,034 | 7,283 | 10,030 | - | - |
| Change | - | -48.76% | 19.98% | -11.86% | -19.39% | 37.72% | - | - |
| Enterprise Value (EV) 1 | 18,801 | 11,746 | 13,760 | 13,163 | 10,884 | 13,023 | 12,626 | 12,022 |
| Change | - | -37.53% | 17.15% | -4.34% | -17.32% | 19.66% | -3.05% | -4.78% |
| P/E | 72x | 19.7x | 23.8x | 26.6x | -87.9x | 27.1x | 16.8x | 14.9x |
| PBR | 6.55x | 2.3x | 2.59x | 2.03x | 1.78x | 2.28x | 2.01x | 1.78x |
| PEG | - | 0.3x | -18.21x | -1.3x | 1x | -0x | 0.3x | 1.2x |
| Capitalization / Revenue | 6.13x | 2.38x | 2.13x | 1.75x | 1.4x | 1.97x | 1.84x | 1.73x |
| EV / Revenue | 6.92x | 3.28x | 2.86x | 2.55x | 2.09x | 2.56x | 2.32x | 2.07x |
| EV / EBITDA | 37.2x | 13.7x | 12x | 10.6x | 8.32x | 11.2x | 9.05x | 8.04x |
| EV / EBIT | 51.6x | 18.3x | 16.5x | 14.7x | 24x | 14.7x | 12.1x | 10.6x |
| EV / FCF | 56.3x | 32.9x | 32.1x | 22.1x | 14.6x | 28x | 20.2x | 16.5x |
| FCF Yield | 1.78% | 3.04% | 3.12% | 4.53% | 6.84% | 3.57% | 4.96% | 6.04% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6.55 | 11.48 | 11.33 | 8.93 | -2.18 | 9.73 | 15.68 | 17.67 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,719 | 3,585 | 4,818 | 5,166 | 5,196 | 5,086 | 5,443 | 5,804 |
| EBITDA 1 | 506 | 858.3 | 1,146 | 1,240 | 1,308 | 1,164 | 1,395 | 1,495 |
| EBIT 1 | 364.4 | 641.2 | 835.5 | 895 | 454 | 886.7 | 1,040 | 1,130 |
| Net income 1 | 245.9 | 427.1 | 444.2 | 432 | -31 | 382.7 | 599.8 | 679.2 |
| Net Debt 1 | 2,127 | 3,203 | 3,510 | 4,129 | 3,601 | 2,994 | 2,596 | 1,992 |
| Reference price 2 | 471.50 | 226.00 | 269.80 | 237.80 | 191.70 | 264.00 | 264.00 | 264.00 |
| Nbr of stocks (in thousands) | 35,364 | 37,801 | 37,992 | 37,992 | 37,992 | 37,992 | - | - |
| Announcement Date | 10/02/22 | 10/02/23 | 09/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.57x | 2.51x | 10.94x | -.--% | 97Cr | |
| 25.74x | - | - | -.--% | 1,17100Cr | |
| 26.85x | 2.17x | 13.47x | 1.03% | 17TCr | |
| 22.81x | 3.92x | 13.28x | 1.82% | 9.07TCr | |
| 24.4x | 5.22x | 17.8x | 2.34% | 7.95TCr | |
| 27.38x | 2.08x | 15.68x | 0.81% | 7.88TCr | |
| 9.75x | 3.87x | 17.61x | 2.97% | 6.81TCr | |
| 18.47x | 1.49x | 10.49x | 1.33% | 6.35TCr | |
| 53.68x | 3.26x | 16.75x | 2.32% | 3.01TCr | |
| Average | 26.07x | 3.06x | 14.50x | 1.4% | 19.43TCr | |
| Weighted average by Cap. | 25.30x | 3.03x | 14.66x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SDIP B Stock
- Valuation Sdiptech AB
Select your edition
All financial news and data tailored to specific country editions
